Pizza Pizza Royalty Corp
TSX:PZA

Watchlist Manager
Pizza Pizza Royalty Corp Logo
Pizza Pizza Royalty Corp
TSX:PZA
Watchlist
Price: 15.44 CAD 0.13% Market Closed
Market Cap: 380.1m CAD

Relative Value

The Relative Value of one PZA stock under the Base Case scenario is 32.47 CAD. Compared to the current market price of 15.44 CAD, Pizza Pizza Royalty Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZA Relative Value
Base Case
32.47 CAD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
7
Median 3Y
9
Median 5Y
8.5
Industry
1.4
Forward
0.6
vs History
20
vs Industry
47
Median 3Y
11.6
Median 5Y
11.3
Industry
20.1
Forward
16.1
vs History
14
vs Industry
34
Median 3Y
11.4
Median 5Y
11
Industry
9.6
vs History
11
vs Industry
37
Median 3Y
11.8
Median 5Y
11.4
Industry
18.3
vs History
4
vs Industry
58
Median 3Y
1.2
Median 5Y
1.1
Industry
2.1
vs History
19
vs Industry
9
Median 3Y
9.9
Median 5Y
9.7
Industry
1.9
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
15
vs Industry
46
Median 3Y
10.1
Median 5Y
9.9
Industry
10.6
Forward
10.5
vs History
15
vs Industry
55
Median 3Y
10.1
Median 5Y
9.9
Industry
16.6
vs History
17
vs Industry
41
Median 3Y
12.7
Median 5Y
12.5
Industry
11.3
vs History
17
vs Industry
45
Median 3Y
12.7
Median 5Y
12.5
Industry
16.3
vs History
4
vs Industry
57
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

PZA Competitors Multiples
Pizza Pizza Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pizza Pizza Royalty Corp
TSX:PZA
380.1m CAD 9.4 12.2 10.6 10.6
US
McDonald's Corp
NYSE:MCD
224.9B USD 8.6 26.7 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.4B USD 2.7 54.1 20.8 31.1
UK
Compass Group PLC
LSE:CPG
40.7B GBP 0.9 21.8 12 15.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.9B USD 4.2 32.5 21 24.9
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 384.4 431.8 -399.2
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 19.7 12.2 16.7
CN
MIXUE Group
HKEX:2097
152.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pizza Pizza Royalty Corp
TSX:PZA
Average EV/EBITDA: 434.8
10.6
3%
3.5
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
12
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
431.8
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.2
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pizza Pizza Royalty Corp
TSX:PZA
Average EV/EBIT: 545.6
10.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.5
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.9
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -399.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.7
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A