Restaurant Brands International Inc
TSX:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
TSX:QSR
Watchlist
Price: 94.02 CAD -1.11%
Market Cap: 30.8B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is 125.8 CAD. Compared to the current market price of 94.02 CAD, Restaurant Brands International Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
Base Case
125.8 CAD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
41
vs Industry
19
Median 3Y
4
Median 5Y
3.4
Industry
1.5
Forward
3.4
More Details
32.7
P/E
P/E
Price to Earnings
32.7
vs History
14
vs Industry
20
Median 3Y
28.1
Median 5Y
26.3
Industry
20
Forward
25.4
More Details
22.6
P/OCF
P/OCF
Price to OCF
22.6
vs History
25
vs Industry
17
Median 3Y
22.2
Median 5Y
17.7
Industry
10.2
More Details
39.7
P/FCFE
P/FCFE
Price to FCFE
39.7
vs History
37
vs Industry
19
Median 3Y
47.6
Median 5Y
24.1
Industry
19.7
More Details
9.9
P/B
P/B
Price to Book Value
9.9
vs History
33
vs Industry
6
Median 3Y
10
Median 5Y
7.9
Industry
2.2
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
61
vs Industry
17
Median 3Y
5.6
Median 5Y
5.2
Industry
2
Forward
4.7
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
38
vs Industry
19
Median 3Y
9.1
Median 5Y
8.4
Industry
4
More Details
16.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.9
vs History
37
vs Industry
20
Median 3Y
17.8
Median 5Y
15.8
Industry
10.9
Forward
14.7
More Details
18.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.9
vs History
37
vs Industry
31
Median 3Y
19.5
Median 5Y
17.6
Industry
17
Forward
17
More Details
32
EV/OCF
EV/OCF
Enterprise Value to OCF
32
vs History
24
vs Industry
14
Median 3Y
31.2
Median 5Y
28.1
Industry
12.6
More Details
38.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.8
vs History
3
vs Industry
19
Median 3Y
35.2
Median 5Y
32.1
Industry
17.8
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
33
vs Industry
29
Median 3Y
1.9
Median 5Y
1.5
Industry
1.3
More Details

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
TSX:QSR
30.9B CAD 3.5 32.7 16.9 18.9
US
McDonald's Corp
NYSE:MCD
216.3B USD 8.4 26.6 18.4 21.7
US
Starbucks Corp
NASDAQ:SBUX
97.6B USD 2.7 37.1 19.3 27.9
UK
Compass Group PLC
LSE:CPG
44.8B GBP 1 30.8 14.5 18.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
57.5B USD 5 37.3 24.3 28.6
US
Yum! Brands Inc
NYSE:YUM
40.3B USD 5.2 28.4 19.1 20.5
IN
Eternal Ltd
NSE:ETERNAL
2.8T INR 11.9 924.7 657.3 -594.9
US
Darden Restaurants Inc
NYSE:DRI
23.5B USD 2 22.5 14 19.1
CN
MIXUE Group
HKEX:2097
177.2B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.4B USD 1.5 19 9.2 12.6
US
Domino's Pizza Inc
NYSE:DPZ
15.8B USD 3.3 26.5 19.4 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Restaurant Brands International Inc
TSX:QSR
Average EV/EBITDA: 81.2
16.9
9%
1.9
US
McDonald's Corp
NYSE:MCD
18.4
6%
3.1
US
Starbucks Corp
NASDAQ:SBUX
19.3
5%
3.9
UK
Compass Group PLC
LSE:CPG
14.5
16%
0.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.3
13%
1.9
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
657.3
114%
5.8
US
Darden Restaurants Inc
NYSE:DRI
14
6%
2.3
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9.2
10%
0.9
US
Domino's Pizza Inc
NYSE:DPZ
19.4
7%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Restaurant Brands International Inc
TSX:QSR
Average EV/EBIT: 21.1
18.9
8%
2.4
US
McDonald's Corp
NYSE:MCD
21.7
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
27.9
5%
5.6
UK
Compass Group PLC
LSE:CPG
18.9
13%
1.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
28.6
14%
2
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -594.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.1
6%
3.2
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.6
10%
1.3
US
Domino's Pizza Inc
NYSE:DPZ
21.3
7%
3

See Also

Summary
QSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
QSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QSR stock valuation using valuation multiples.
Wall Street Estimates
QSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 271,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.