Shopify Inc
TSX:SHOP

Watchlist Manager
Shopify Inc Logo
Shopify Inc
TSX:SHOP
Watchlist
Price: 165.37 CAD 0.48%
Market Cap: CA$213.1B

Multiples-Based Value

The Multiples-Based Value of one SHOP stock under the Base Case scenario is hidden CAD. Compared to the current market price of 165.37 CAD, Shopify Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOP Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHOP Competitors Multiples
Shopify Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shopify Inc
TSX:SHOP
154.9B CAD 13.3 124.4 97.6 99.7
US
Cloudflare Inc
NYSE:NET
74.5B USD 34.6 -732.7 -5 916.8 -362
US
Snowflake Inc
XETRA:5Q5
45.6B EUR 10.9 -38.3 -44.5 -37.1
US
Snowflake Inc.
NYSE:SNOW
51.4B USD 10.9 -38.4 -44.6 -37.2
ID
DCI Indonesia Tbk PT
IDX:DCII
481.1T IDR 189.4 480.5 382 382
US
Verisign Inc
NASDAQ:VRSN
25.2B USD 15.6 31.2 23.2 23.8
US
MongoDB Inc
NASDAQ:MDB
20.5B USD 8.3 -287.5 -163.6 -132.1
US
Twilio Inc
NYSE:TWLO
20B USD 4 601.9 51 108
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 3.9 36.8 14.7 31.3
US
Okta Inc
NASDAQ:OKTA
14.3B USD 4.9 60.6 46.9 76.4
US
GoDaddy Inc
NYSE:GDDY
11.2B USD 2.3 13 11.2 12.3
P/S Multiple
Revenue Growth P/S to Growth
CA
Shopify Inc
TSX:SHOP
Average P/S: 27.1
13.3
26%
0.5
US
Cloudflare Inc
NYSE:NET
34.6
28%
1.2
US
Snowflake Inc
XETRA:5Q5
10.9
25%
0.4
US
Snowflake Inc.
NYSE:SNOW
10.9
25%
0.4
ID
DCI Indonesia Tbk PT
IDX:DCII
189.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
15.6
7%
2.2
US
MongoDB Inc
NASDAQ:MDB
8.3
19%
0.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.9
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.9
10%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.3
7%
0.3
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
TSX:SHOP
Average P/E: 192.6
124.4
52%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -732.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -38.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
480.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
31.2
9%
3.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -287.5 N/A N/A
US
Twilio Inc
NYSE:TWLO
601.9
222%
2.7
US
Akamai Technologies Inc
NASDAQ:AKAM
36.8
41%
0.9
US
Okta Inc
NASDAQ:OKTA
60.6
53%
1.1
US
GoDaddy Inc
NYSE:GDDY
13
21%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shopify Inc
TSX:SHOP
Average EV/EBITDA: 89.5
97.6
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 916.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.2
8%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -163.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
51
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.7
20%
0.7
US
Okta Inc
NASDAQ:OKTA
46.9
68%
0.7
US
GoDaddy Inc
NYSE:GDDY
11.2
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Shopify Inc
TSX:SHOP
Average EV/EBIT: 104.8
99.7
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -362 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -37.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.8
7%
3.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -132.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
108
100%
1.1
US
Akamai Technologies Inc
NASDAQ:AKAM
31.3
32%
1
US
Okta Inc
NASDAQ:OKTA
76.4
88%
0.9
US
GoDaddy Inc
NYSE:GDDY
12.3
18%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett