Shaw Communications Inc
TSX:SJR.B
Shaw Communications Inc
TSX:SJR.B
Price:
40.48 CAD
0.02%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Shaw Communications Inc
Shaw Communications Inc
|
Revenue
|
5.4B
CAD
|
|
Cost of Revenue
|
-2.9B
CAD
|
|
Gross Profit
|
2.5B
CAD
|
|
Operating Expenses
|
-1.2B
CAD
|
|
Operating Income
|
1.3B
CAD
|
|
Other Expenses
|
-543m
CAD
|
|
Net Income
|
736m
CAD
|
Income Statement
Shaw Communications Inc
Shaw Communications Inc
Currency: CAD
| Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 038
N/A
|
5 058
+0%
|
5 106
+1%
|
5 142
+1%
|
5 185
+1%
|
5 208
+0%
|
5 224
+0%
|
5 241
+0%
|
4 980
-5%
|
4 824
-3%
|
4 617
-4%
|
4 486
-3%
|
4 528
+1%
|
4 545
+0%
|
4 685
+3%
|
4 518
-4%
|
4 591
+2%
|
4 662
+2%
|
4 603
-1%
|
4 882
+6%
|
4 911
+1%
|
5 034
+3%
|
5 107
+1%
|
5 189
+2%
|
5 299
+2%
|
5 285
0%
|
5 320
+1%
|
5 340
+0%
|
5 367
+1%
|
5 415
+1%
|
5 403
0%
|
5 407
+0%
|
5 394
0%
|
5 418
+0%
|
5 481
+1%
|
5 509
+1%
|
5 525
+0%
|
5 497
-1%
|
5 468
-1%
|
5 448
0%
|
5 432
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 876)
|
(2 851)
|
(2 881)
|
(2 922)
|
(2 958)
|
(2 991)
|
(2 991)
|
(2 979)
|
(2 839)
|
(2 713)
|
(2 580)
|
(2 449)
|
(2 470)
|
(2 488)
|
(2 602)
|
(2 540)
|
(2 617)
|
(2 682)
|
(2 665)
|
(2 885)
|
(2 938)
|
(3 081)
|
(3 127)
|
(3 132)
|
(3 177)
|
(3 098)
|
(3 141)
|
(3 186)
|
(3 171)
|
(3 167)
|
(3 076)
|
(3 016)
|
(2 984)
|
(2 971)
|
(3 001)
|
(3 009)
|
(2 999)
|
(2 976)
|
(2 945)
|
(2 914)
|
(2 915)
|
|
| Gross Profit |
2 162
N/A
|
2 207
+2%
|
2 225
+1%
|
2 220
0%
|
2 227
+0%
|
2 217
0%
|
2 233
+1%
|
2 262
+1%
|
2 141
-5%
|
2 111
-1%
|
2 037
-4%
|
2 037
N/A
|
2 058
+1%
|
2 057
0%
|
2 083
+1%
|
1 978
-5%
|
1 974
0%
|
1 980
+0%
|
1 938
-2%
|
1 997
+3%
|
1 973
-1%
|
1 953
-1%
|
1 980
+1%
|
2 057
+4%
|
2 122
+3%
|
2 187
+3%
|
2 179
0%
|
2 154
-1%
|
2 196
+2%
|
2 248
+2%
|
2 327
+4%
|
2 391
+3%
|
2 410
+1%
|
2 447
+2%
|
2 480
+1%
|
2 500
+1%
|
2 526
+1%
|
2 521
0%
|
2 523
+0%
|
2 534
+0%
|
2 517
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(822)
|
(826)
|
(840)
|
(854)
|
(848)
|
(839)
|
(802)
|
(765)
|
(783)
|
(800)
|
(831)
|
(864)
|
(875)
|
(885)
|
(920)
|
(840)
|
(841)
|
(845)
|
(835)
|
(944)
|
(979)
|
(1 000)
|
(1 013)
|
(1 025)
|
(1 027)
|
(1 037)
|
(1 048)
|
(1 038)
|
(1 080)
|
(1 116)
|
(1 155)
|
(1 217)
|
(1 219)
|
(1 222)
|
(1 220)
|
(1 219)
|
(1 213)
|
(1 215)
|
(1 219)
|
(1 227)
|
(1 238)
|
|
| Depreciation & Amortization |
(698)
|
(697)
|
(707)
|
(718)
|
(721)
|
(728)
|
(714)
|
(692)
|
(705)
|
(719)
|
(747)
|
(778)
|
(790)
|
(801)
|
(838)
|
(753)
|
(754)
|
(758)
|
(747)
|
(860)
|
(896)
|
(917)
|
(931)
|
(945)
|
(950)
|
(964)
|
(979)
|
(974)
|
(1 020)
|
(1 060)
|
(1 103)
|
(1 168)
|
(1 174)
|
(1 180)
|
(1 182)
|
(1 183)
|
(1 180)
|
(1 185)
|
(1 188)
|
(1 198)
|
(1 213)
|
|
| Other Operating Expenses |
(124)
|
(129)
|
(133)
|
(136)
|
(127)
|
(111)
|
(88)
|
(73)
|
(78)
|
(81)
|
(84)
|
(86)
|
(85)
|
(84)
|
(82)
|
(87)
|
(87)
|
(87)
|
(88)
|
(84)
|
(83)
|
(83)
|
(82)
|
(80)
|
(77)
|
(73)
|
(69)
|
(64)
|
(60)
|
(56)
|
(52)
|
(49)
|
(45)
|
(42)
|
(38)
|
(36)
|
(33)
|
(30)
|
(31)
|
(29)
|
(25)
|
|
| Operating Income |
1 340
N/A
|
1 381
+3%
|
1 385
+0%
|
1 366
-1%
|
1 379
+1%
|
1 378
0%
|
1 431
+4%
|
1 497
+5%
|
1 358
-9%
|
1 311
-3%
|
1 206
-8%
|
1 173
-3%
|
1 183
+1%
|
1 172
-1%
|
1 163
-1%
|
1 138
-2%
|
1 133
0%
|
1 135
+0%
|
1 103
-3%
|
1 053
-5%
|
994
-6%
|
953
-4%
|
967
+1%
|
1 032
+7%
|
1 095
+6%
|
1 150
+5%
|
1 131
-2%
|
1 116
-1%
|
1 116
N/A
|
1 132
+1%
|
1 172
+4%
|
1 174
+0%
|
1 191
+1%
|
1 225
+3%
|
1 260
+3%
|
1 281
+2%
|
1 313
+2%
|
1 306
-1%
|
1 304
0%
|
1 307
+0%
|
1 279
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(327)
|
(323)
|
(322)
|
(311)
|
(304)
|
(295)
|
(282)
|
(275)
|
(278)
|
(298)
|
(321)
|
(344)
|
(354)
|
(362)
|
(381)
|
(330)
|
(280)
|
(243)
|
(179)
|
(184)
|
(188)
|
(176)
|
(454)
|
(451)
|
(459)
|
(476)
|
(309)
|
(324)
|
(356)
|
(360)
|
(275)
|
(277)
|
(272)
|
(243)
|
(208)
|
(229)
|
(207)
|
(236)
|
(267)
|
(265)
|
(258)
|
|
| Non-Reccuring Items |
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(53)
|
(62)
|
(68)
|
(104)
|
(67)
|
(60)
|
(55)
|
(27)
|
(45)
|
(44)
|
(55)
|
(47)
|
(56)
|
(136)
|
(43)
|
(460)
|
(430)
|
(446)
|
(447)
|
(30)
|
(17)
|
9
|
10
|
10
|
(4)
|
(14)
|
(26)
|
(27)
|
(14)
|
(14)
|
(4)
|
(6)
|
(13)
|
(26)
|
(44)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
59
|
57
|
0
|
106
|
47
|
49
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
2
|
3
|
5
|
7
|
|
| Total Other Income |
(14)
|
(16)
|
(18)
|
(37)
|
29
|
(37)
|
(37)
|
(14)
|
29
|
19
|
(19)
|
(43)
|
114
|
82
|
51
|
(99)
|
(202)
|
(200)
|
(107)
|
7
|
45
|
50
|
32
|
32
|
28
|
23
|
75
|
50
|
48
|
33
|
(13)
|
(13)
|
(15)
|
3
|
(25)
|
(9)
|
(28)
|
(27)
|
(6)
|
0
|
0
|
|
| Pre-Tax Income |
999
N/A
|
1 042
+4%
|
1 096
+5%
|
1 067
-3%
|
1 104
+3%
|
1 152
+4%
|
1 106
-4%
|
1 195
+8%
|
1 041
-13%
|
928
-11%
|
799
-14%
|
884
+11%
|
888
+0%
|
865
-3%
|
788
-9%
|
665
-16%
|
596
-10%
|
645
+8%
|
761
+18%
|
738
-3%
|
808
+9%
|
367
-55%
|
115
-69%
|
167
+45%
|
217
+30%
|
667
+207%
|
880
+32%
|
851
-3%
|
818
-4%
|
815
0%
|
880
+8%
|
867
-1%
|
878
+1%
|
958
+9%
|
1 013
+6%
|
1 032
+2%
|
1 074
+4%
|
1 039
-3%
|
1 021
-2%
|
1 021
N/A
|
984
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(205)
|
(244)
|
(296)
|
(283)
|
(310)
|
(318)
|
(294)
|
(308)
|
(251)
|
(225)
|
(188)
|
(218)
|
(232)
|
(230)
|
(215)
|
(178)
|
(154)
|
(167)
|
(193)
|
(181)
|
(228)
|
(112)
|
(123)
|
(128)
|
(108)
|
(229)
|
(114)
|
(118)
|
(111)
|
(95)
|
(205)
|
(179)
|
(189)
|
(219)
|
(104)
|
(46)
|
(55)
|
(41)
|
(174)
|
(257)
|
(248)
|
|
| Income from Continuing Operations |
794
|
798
|
800
|
784
|
794
|
834
|
812
|
887
|
790
|
703
|
611
|
666
|
656
|
635
|
573
|
487
|
442
|
478
|
568
|
557
|
580
|
255
|
(8)
|
39
|
109
|
438
|
766
|
733
|
707
|
720
|
675
|
688
|
689
|
739
|
909
|
986
|
1 019
|
998
|
847
|
764
|
736
|
|
| Income to Minority Interest |
(34)
|
(35)
|
(36)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
745
N/A
|
749
+1%
|
750
+0%
|
733
-2%
|
745
+2%
|
787
+6%
|
767
-3%
|
843
+10%
|
826
-2%
|
774
-6%
|
757
-2%
|
842
+11%
|
834
-1%
|
825
-1%
|
1 324
+60%
|
1 207
-9%
|
1 087
-10%
|
1 081
-1%
|
515
-52%
|
843
+64%
|
864
+2%
|
548
-37%
|
316
-42%
|
25
-92%
|
101
+304%
|
424
+320%
|
749
+77%
|
722
-4%
|
696
-4%
|
709
+2%
|
666
-6%
|
679
+2%
|
680
+0%
|
730
+7%
|
901
+23%
|
979
+9%
|
1 014
+4%
|
995
-2%
|
846
-15%
|
764
-10%
|
736
-4%
|
|
| EPS (Diluted) |
1.68
N/A
|
1.68
N/A
|
1.67
-1%
|
1.63
-2%
|
1.63
N/A
|
1.71
+5%
|
1.66
-3%
|
1.83
+10%
|
1.76
-4%
|
1.65
-6%
|
1.6
-3%
|
1.78
+11%
|
1.73
-3%
|
1.69
-2%
|
2.74
+62%
|
2.5
-9%
|
2.22
-11%
|
2.2
-1%
|
1.04
-53%
|
1.71
+64%
|
1.73
+1%
|
1.07
-38%
|
0.62
-42%
|
0.06
-90%
|
0.19
+217%
|
0.84
+342%
|
1.48
+76%
|
1.41
-5%
|
1.36
-4%
|
1.38
+1%
|
1.29
-7%
|
1.32
+2%
|
1.32
N/A
|
1.43
+8%
|
1.78
+24%
|
1.94
+9%
|
2.02
+4%
|
1.98
-2%
|
1.68
-15%
|
1.52
-10%
|
1.47
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
