First Time Loading...

Shaw Communications Inc
TSX:SJR.B

Watchlist Manager
Shaw Communications Inc Logo
Shaw Communications Inc
TSX:SJR.B
Watchlist
Price: 40.48 CAD 0.02% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

15.7B
-0.2%
Assets
Growth Rates:
1 Year
+0%
3 Years
+0%
5 Years
+10%
7 Years
+8%
10 Years
+27%
9.3B
-2%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-1%
5 Years
+14%
7 Years
+3%
10 Years
+10%
6.4B
+3%
Equity
Growth Rates:
1 Year
+5%
3 Years
+2%
5 Years
+4%
7 Years
+16%
10 Years
+64%

Balance Sheet Decomposition
Shaw Communications Inc

15.7B
Assets
9.3B
Liabilities
15.7B
Assets
9.3B
Liabilities
Current Assets 1.2B
Cash & Short-Term Investments 287m
Receivables 674m
Other Current Assets 281m
Non-Current Assets 14.5B
Long-Term Investments 71m
PP&E 5.9B
Intangibles 8.3B
Other Non-Current Assets 264m
Current Liabilities 1.8B
Accounts Payable 764m
Short-Term Debt 200m
Other Current Liabilities 862m
Non-Current Liabilities 7.5B
Long-Term Debt 5B
Other Non-Current Liabilities 2.5B

Balance Sheet
Shaw Communications Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Aug-2013 Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022
Assets
Cash & Cash Equivalents
422
637
398
405
507
384
1 446
763
355
421
Cash
422
637
398
405
507
384
1 446
763
355
421
Total Receivables
486
493
468
315
342
433
517
527
653
606
Accounts Receivables
470
474
468
260
231
305
378
385
381
358
Other Receivables
16
19
0
55
111
128
139
142
272
248
Inventory
96
119
60
65
109
61
86
60
63
92
Other Current Assets
191
84
83
91
160
152
167
150
163
184
Total Current Assets
1 195
1 333
1 009
876
1 118
1 030
2 216
1 500
1 234
1 303
PP&E Net
3 370
3 652
4 220
4 607
4 344
4 702
4 883
6 142
6 019
5 883
PP&E Gross
3 370
3 652
0
4 607
4 344
4 702
4 883
6 142
6 019
5 883
Accumulated Depreciation
3 156
3 343
0
3 722
3 992
4 377
4 787
5 188
5 582
5 874
Intangible Assets
7 153
7 198
7 459
7 450
7 435
7 482
7 979
7 997
7 996
7 998
Goodwill
698
698
1 688
1 315
280
280
280
280
280
280
Note Receivable
23
12
0
0
0
76
52
75
73
99
Long-Term Investments
10
60
97
853
937
660
37
42
70
71
Other Long-Term Assets
283
297
273
281
259
201
199
129
120
134
Other Assets
698
698
1 688
1 315
280
280
280
280
280
280
Total Assets
12 732
N/A
13 250
+4%
14 746
+11%
15 382
+4%
14 373
-7%
14 431
+0%
15 646
+8%
16 165
+3%
15 792
-2%
15 768
0%
Liabilities
Accounts Payable
71
44
887
107
73
97
114
82
112
133
Accrued Liabilities
645
657
0
801
794
848
881
887
848
799
Short-Term Debt
0
0
0
0
0
40
40
200
200
200
Current Portion of Long-Term Debt
998
0
608
412
2
1
1 251
114
111
114
Other Current Liabilities
491
695
443
499
523
629
549
405
289
272
Total Current Liabilities
2 205
1 396
1 938
1 819
1 392
1 615
2 835
1 688
1 560
1 518
Long-Term Debt
3 868
4 690
5 061
5 200
4 298
4 310
4 057
5 704
5 684
5 569
Deferred Income Tax
1 142
1 105
1 914
1 914
1 858
1 884
1 875
1 968
1 998
1 962
Minority Interest
231
235
237
1
1
1
3
0
0
0
Other Liabilities
1 104
1 122
784
751
671
652
594
572
507
482
Total Liabilities
8 550
N/A
8 548
0%
9 934
+16%
9 685
-3%
8 220
-15%
8 462
+3%
9 364
+11%
9 932
+6%
9 749
-2%
9 531
-2%
Equity
Common Stock
2 955
3 182
4 812
3 799
4 090
4 362
4 605
4 602
4 199
4 217
Retained Earnings
1 242
1 589
0
1 908
2 164
1 619
1 745
1 703
1 876
2 000
Additional Paid In Capital
72
64
0
42
30
27
26
27
27
27
Unrealized Security Profit/Loss
0
2
0
0
0
0
0
0
0
0
Other Equity
87
131
0
52
131
39
94
99
59
7
Total Equity
4 182
N/A
4 702
+12%
4 812
+2%
5 697
+18%
6 153
+8%
5 969
-3%
6 282
+5%
6 233
-1%
6 043
-3%
6 237
+3%
Total Liabilities & Equity
12 732
N/A
13 250
+4%
14 746
+11%
15 382
+4%
14 373
-7%
14 431
+0%
15 646
+8%
16 165
+3%
15 792
-2%
15 768
0%
Shares Outstanding
Common Shares Outstanding
453
462
474
486
497
507
517
513
499
500
Preferred Shares Outstanding
12
12
12
12
12
12
12
12
0
0

See Also

Summary
SJR.B intrinsic value, competitors valuation, and company profile.
DCF Valuation
SJR.B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SJR.B stock valuation using valuation multiples.
Wall Street Estimates
SJR.B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SJR.B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.