West Fraser Timber Co Ltd
TSX:WFG

Watchlist Manager
West Fraser Timber Co Ltd Logo
West Fraser Timber Co Ltd
TSX:WFG
Watchlist
Price: 102.72 CAD -0.72% Market Closed
Market Cap: 8.1B CAD

Relative Value

The Relative Value of one WFG stock under the Base Case scenario is 155.44 CAD. Compared to the current market price of 102.72 CAD, West Fraser Timber Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WFG Relative Value
Base Case
155.44 CAD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
1
vs History
vs Industry
60
Median 3Y
-39.9
Median 5Y
2.8
Industry
15.4
Forward
17.8
vs History
9
vs Industry
25
Median 3Y
9.6
Median 5Y
6
Industry
8.7
vs History
vs Industry
10
Median 3Y
6.4
Median 5Y
6.4
Industry
15.9
vs History
69
vs Industry
43
Median 3Y
0.9
Median 5Y
1
Industry
1
vs History
30
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
12
vs Industry
56
Median 3Y
3.1
Median 5Y
2.9
Industry
5
vs History
6
vs Industry
38
Median 3Y
8.8
Median 5Y
5.6
Industry
9.6
Forward
6.8
vs History
vs Industry
9
Median 3Y
5.1
Median 5Y
5
Industry
16.2
Forward
20.8
vs History
12
vs Industry
40
Median 3Y
8.9
Median 5Y
5.7
Industry
10.6
vs History
9
vs Industry
14
Median 3Y
35
Median 5Y
6.6
Industry
13.5
vs History
68
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

WFG Competitors Multiples
West Fraser Timber Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
West Fraser Timber Co Ltd
TSX:WFG
8.1B CAD 1 -46.2 11.7 -85.5
MY
Minho (M) Bhd
KLSE:MINHO
96.3m MYR 0.5 21 2 4.1
SE
Svenska Cellulosa SCA AB
STO:SCA B
89.4B SEK 4.3 23.7 18 29
US
Louisiana-Pacific Corp
NYSE:LPX
6.9B USD 2.4 23.3 12.5 16.6
CA
Stella-Jones Inc
TSX:SJ
4.3B CAD 1.2 12.9 9.3 11.9
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
16.4B CNY 4 -25.9 -35 -35
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
161.8B INR 3.6 87.3 34.2 47.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.5B CNY 0.9 14.2 9.3 9.3
CA
Canfor Corp
TSX:CFP
1.5B CAD 0.3 -2.4 54.1 -5.6
ZA
York Timber Holdings Ltd
JSE:YRK
920.2m Zac 0 0 0 0
BR
Dexco SA
BOVESPA:DXCO3
4.6B BRL 0.6 23.9 5.3 23
P/E Multiple
Earnings Growth PEG
CA
West Fraser Timber Co Ltd
TSX:WFG
Average P/E: 29.5
Negative Multiple: -46.2
N/A N/A
MY
M
Minho (M) Bhd
KLSE:MINHO
21
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.7
12%
2
US
Louisiana-Pacific Corp
NYSE:LPX
23.3
1%
23.3
CA
Stella-Jones Inc
TSX:SJ
12.9
6%
2.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -25.9 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
87.3
50%
1.7
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
14.2
N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.4 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.9
31%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
West Fraser Timber Co Ltd
TSX:WFG
Average EV/EBIT: 20.2
Negative Multiple: -85.5
97%
N/A
MY
M
Minho (M) Bhd
KLSE:MINHO
4.1
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
29
25%
1.2
US
Louisiana-Pacific Corp
NYSE:LPX
16.6
-2%
N/A
CA
Stella-Jones Inc
TSX:SJ
11.9
N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -35 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
47.6
34%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
9.3
15%
0.6
CA
Canfor Corp
TSX:CFP
Negative Multiple: -5.6 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23
37%
0.6