West Fraser Timber Co Ltd
TSX:WFG

Watchlist Manager
West Fraser Timber Co Ltd Logo
West Fraser Timber Co Ltd
TSX:WFG
Watchlist
Price: 84.92 CAD -0.59% Market Closed
Market Cap: 6.7B CAD

Relative Value

The Relative Value of one WFG stock under the Base Case scenario is 119.42 CAD. Compared to the current market price of 84.92 CAD, West Fraser Timber Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WFG Relative Value
Base Case
119.42 CAD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
0.9
vs History
vs Industry
60
Median 3Y
-39.9
Median 5Y
2.8
Industry
16.3
Forward
-14
vs History
11
vs Industry
25
Median 3Y
10.3
Median 5Y
6
Industry
8.5
vs History
vs Industry
10
Median 3Y
6.4
Median 5Y
4.5
Industry
15.3
vs History
95
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
60
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
26
vs Industry
56
Median 3Y
3.1
Median 5Y
2.9
Industry
5.4
vs History
1
vs Industry
38
Median 3Y
9.6
Median 5Y
6.1
Industry
10.1
Forward
50
vs History
vs Industry
9
Median 3Y
5.1
Median 5Y
2.3
Industry
17
Forward
-10.9
vs History
11
vs Industry
40
Median 3Y
9.4
Median 5Y
5.8
Industry
11.5
vs History
1
vs Industry
14
Median 3Y
37
Median 5Y
8
Industry
13.9
vs History
95
vs Industry
43
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

WFG Competitors Multiples
West Fraser Timber Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
West Fraser Timber Co Ltd
TSX:WFG
6.8B CAD 0.8 -19.5 16.3 -18.8
SE
Svenska Cellulosa SCA AB
STO:SCA B
84.5B SEK 4.1 23.9 18.5 31.1
US
Louisiana-Pacific Corp
NYSE:LPX
6.2B USD 2.2 28.4 13 18.3
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
29.3B CNY 7 -32.1 -47.5 -47.5
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
24.3B CNY 17.3 -225 -452.6 -452.6
CA
Stella-Jones Inc
TSX:SJ
4.7B CAD 1.4 14 9.7 12.6
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
186.6B INR 3.8 80.5 33.7 46.3
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
11.2B CNY 1.2 15.3 15.6 15.6
ZA
York Timber Holdings Ltd
JSE:YRK
987.5m Zac 0 0 0 0
CA
Canfor Corp
TSX:CFP
1.3B CAD 0.2 -2.8 30.2 -6.1
BR
Dexco SA
BOVESPA:DXCO3
4.3B BRL 0.5 22.3 5.1 22.2
P/E Multiple
Earnings Growth PEG
CA
West Fraser Timber Co Ltd
TSX:WFG
Average P/E: 30.7
Negative Multiple: -19.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.9
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
28.4
-4%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -32.1 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -225 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14
5%
2.8
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
80.5
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.3
19%
0.8
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.8 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
22.3
51%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
West Fraser Timber Co Ltd
TSX:WFG
Average EV/EBIT: 24.3
Negative Multiple: -18.8
73%
N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.1
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
18.3
-4%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -47.5 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -452.6 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.6
3%
4.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
46.3
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.6
16%
1
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -6.1 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
22.2
34%
0.7