Western Energy Services Corp
TSX:WRG

Watchlist Manager
Western Energy Services Corp Logo
Western Energy Services Corp
TSX:WRG
Watchlist
Price: 2.06 CAD Market Closed
Market Cap: 69.7m CAD

Relative Value

The Relative Value of one WRG stock under the Base Case scenario is 5.9 CAD. Compared to the current market price of 2.06 CAD, Western Energy Services Corp is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRG Relative Value
Base Case
5.9 CAD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.3
vs History
vs Industry
32
Median 3Y
-11.8
Median 5Y
-11.1
Industry
18.2
Forward
-18.5
vs History
57
vs Industry
30
Median 3Y
1.8
Median 5Y
1.7
Industry
11.1
vs History
33
vs Industry
2
Median 3Y
-0
Median 5Y
-0
Industry
14.3
vs History
69
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
57
vs Industry
63
Median 3Y
0.7
Median 5Y
0.8
Industry
3.1
Forward
0.7
vs History
63
vs Industry
54
Median 3Y
2.6
Median 5Y
3
Industry
6.8
vs History
55
vs Industry
23
Median 3Y
3.7
Median 5Y
3.8
Industry
11
Forward
3.4
vs History
20
vs Industry
3
Median 3Y
1
Median 5Y
-3.2
Industry
13.3
vs History
66
vs Industry
23
Median 3Y
3.6
Median 5Y
3.9
Industry
11.3
vs History
58
vs Industry
18
Median 3Y
6.8
Median 5Y
8
Industry
12.2
vs History
77
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

WRG Competitors Multiples
Western Energy Services Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Western Energy Services Corp
TSX:WRG
69.7m CAD 0.3 -10.2 3.7 62.4
CN
China Oilfield Services Ltd
SSE:601808
65.5B CNY 1.3 16.8 14 14
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.7 5.3 10.1
US
Noble Corp (Cayman Island)
NYSE:NE
4.4B USD 1.3 19.6 4.9 9.3
CH
Transocean Ltd
NYSE:RIG
4.4B USD 1.1 -1.5 6.5 14
BM
Valaris Ltd
NYSE:VAL
3.5B USD 1.4 8.6 5.6 7.1
US
Helmerich and Payne Inc
NYSE:HP
2.8B USD 0.7 -16.8 5.4 19.6
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.2 6.8 36.9
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.2B USD 0.5 -16.2 3.6 -48.2
BM
Odfjell Drilling Ltd
OSE:ODL
20.3B NOK 2.3 14 10.7 10.7
P/E Multiple
Earnings Growth PEG
CA
Western Energy Services Corp
TSX:WRG
Average P/E: 19
Negative Multiple: -10.2
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
16.8
16%
1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corporation PLC
CSE:NOBLE
21.7
-3%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
19.6
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.5 N/A N/A
BM
Valaris Ltd
NYSE:VAL
8.6
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -16.8 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.2
-29%
N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -16.2 N/A N/A
BM
Odfjell Drilling Ltd
OSE:ODL
14
51%
0.3