Western Energy Services Corp
TSX:WRG
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.01
3.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Western Energy Services Corp
|
Revenue
|
218.8m
CAD
|
|
Cost of Revenue
|
-156.6m
CAD
|
|
Gross Profit
|
62.2m
CAD
|
|
Operating Expenses
|
-59.6m
CAD
|
|
Operating Income
|
2.6m
CAD
|
|
Other Expenses
|
-9.4m
CAD
|
|
Net Income
|
-6.9m
CAD
|
Income Statement
Western Energy Services Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
9
|
11
|
14
|
14
|
15
|
16
|
17
|
19
|
20
|
21
|
21
|
21
|
20
|
20
|
21
|
22
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
21
|
20
|
19
|
18
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
19
|
20
|
0
|
19
|
16
|
14
|
0
|
12
|
12
|
12
|
0
|
11
|
10
|
10
|
10
|
10
|
9
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+131%
|
5
+67%
|
8
+60%
|
12
+51%
|
13
+3%
|
14
+9%
|
14
+4%
|
14
+1%
|
15
+5%
|
16
+7%
|
15
-4%
|
13
-13%
|
14
+2%
|
13
-7%
|
13
+1%
|
11
-16%
|
8
-23%
|
6
-28%
|
4
-34%
|
7
+82%
|
15
+113%
|
31
+103%
|
56
+82%
|
102
+82%
|
124
+21%
|
188
+52%
|
263
+40%
|
323
+23%
|
338
+4%
|
327
-3%
|
309
-6%
|
296
-4%
|
302
+2%
|
334
+11%
|
380
+14%
|
443
+17%
|
475
+7%
|
498
+5%
|
508
+2%
|
452
-11%
|
402
-11%
|
324
-19%
|
228
-30%
|
156
-32%
|
137
-12%
|
122
-11%
|
124
+2%
|
175
+40%
|
195
+12%
|
217
+11%
|
238
+10%
|
235
-1%
|
235
0%
|
240
+2%
|
236
-1%
|
221
-7%
|
226
+2%
|
214
-5%
|
196
-8%
|
182
-7%
|
156
-15%
|
122
-22%
|
104
-15%
|
89
-14%
|
98
+11%
|
118
+20%
|
132
+12%
|
2 765 321
+2 099 963%
|
155
-100%
|
181
+16%
|
200
+11%
|
2 895 283
+1 445 056%
|
241
-100%
|
238
-1%
|
233
-2%
|
2 446 893
+1 048 040%
|
216
-100%
|
220
+2%
|
223
+2%
|
230
+3%
|
227
-1%
|
219
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(7)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
(7)
|
(5)
|
(3)
|
(7)
|
(13)
|
(25)
|
(40)
|
(70)
|
(86)
|
(127)
|
(173)
|
(210)
|
(223)
|
(218)
|
(210)
|
(208)
|
(214)
|
(243)
|
(281)
|
(325)
|
(345)
|
(358)
|
(364)
|
(323)
|
(290)
|
(240)
|
(180)
|
(141)
|
(140)
|
(142)
|
(157)
|
(201)
|
(217)
|
(232)
|
(245)
|
(247)
|
(247)
|
(252)
|
(251)
|
(240)
|
(243)
|
(218)
|
(156)
|
(161)
|
(118)
|
(89)
|
(73)
|
(63)
|
(78)
|
(95)
|
(106)
|
(1 891 458)
|
(118)
|
(132)
|
(147)
|
(2 074 357)
|
(176)
|
(175)
|
(169)
|
(1 677 809)
|
(153)
|
(155)
|
(159)
|
(167)
|
(165)
|
(157)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
1
+50%
|
1
+83%
|
3
+173%
|
3
-3%
|
3
+7%
|
3
-16%
|
2
-27%
|
2
+5%
|
2
+10%
|
2
-14%
|
1
-37%
|
1
+17%
|
1
-7%
|
2
+46%
|
2
-21%
|
1
-40%
|
1
-33%
|
1
+17%
|
(0)
N/A
|
2
N/A
|
6
+200%
|
16
+165%
|
32
+98%
|
38
+20%
|
61
+61%
|
90
+48%
|
114
+26%
|
115
+1%
|
109
-5%
|
99
-9%
|
88
-11%
|
87
-1%
|
90
+3%
|
99
+10%
|
119
+20%
|
130
+10%
|
140
+8%
|
144
+3%
|
129
-10%
|
113
-13%
|
84
-26%
|
48
-43%
|
15
-69%
|
(4)
N/A
|
(20)
-469%
|
(33)
-65%
|
(26)
+20%
|
(22)
+16%
|
(15)
+33%
|
(7)
+52%
|
(11)
-57%
|
(11)
-1%
|
(12)
-4%
|
(15)
-27%
|
(19)
-27%
|
(17)
+9%
|
(4)
+76%
|
41
N/A
|
22
-47%
|
37
+71%
|
32
-12%
|
31
-5%
|
26
-17%
|
21
-19%
|
23
+8%
|
26
+14%
|
873 863
+3 391 962%
|
37
-100%
|
49
+33%
|
54
+9%
|
820 926
+1 526 239%
|
66
-100%
|
63
-5%
|
64
+2%
|
769 084
+1 201 800%
|
64
-100%
|
64
+1%
|
64
0%
|
64
-1%
|
62
-3%
|
62
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(1)
|
(4)
|
(15)
|
(17)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(29)
|
(30)
|
(33)
|
(38)
|
(37)
|
(38)
|
(35)
|
(63)
|
(62)
|
(30)
|
(31)
|
(166)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(40)
|
(33)
|
(26)
|
(21)
|
(20)
|
(20)
|
(35)
|
(80)
|
(61)
|
(70)
|
(64)
|
(59)
|
(57)
|
(56)
|
(56)
|
(54)
|
(692 296)
|
(53)
|
(54)
|
(56)
|
(829 094)
|
(59)
|
(61)
|
(61)
|
(893 613)
|
17 290
|
(52 996)
|
(64)
|
(62)
|
(60)
|
(60)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(13)
|
(17)
|
(21)
|
(23)
|
(24)
|
(24)
|
(25)
|
(28)
|
(30)
|
(33)
|
(35)
|
(35)
|
(36)
|
(33)
|
(33)
|
(32)
|
(31)
|
(29)
|
(27)
|
(26)
|
(24)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(15)
|
(13)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(466 657)
|
(13)
|
(14)
|
(16)
|
(629 717)
|
(19)
|
(19)
|
(19)
|
(651 535)
|
(20)
|
(20)
|
(23)
|
(22)
|
(19)
|
(18)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(171 923)
|
0
|
0
|
0
|
(191 181)
|
0
|
0
|
0
|
(179 062)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(17)
|
(63)
|
(44)
|
(55)
|
(52)
|
(48)
|
(46)
|
(45)
|
(43)
|
(42)
|
(52 280)
|
(41)
|
(40)
|
(40)
|
(57 363)
|
(41)
|
(41)
|
(42)
|
(56 527)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(41)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
(1)
|
0
|
(2)
|
0
|
(0)
|
0
|
1
|
(1)
|
(0)
|
1
|
(3)
|
(2)
|
(1)
|
0
|
(29)
|
(28)
|
2
|
0
|
(137)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(10)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 436)
|
0
|
0
|
0
|
49 167
|
0
|
0
|
0
|
(6 489)
|
17 352
|
(52 934)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
+50%
|
(0)
-100%
|
(1)
-150%
|
(1)
-120%
|
(2)
-45%
|
(3)
-69%
|
(2)
+41%
|
(2)
-13%
|
(2)
+11%
|
(2)
-25%
|
(2)
-15%
|
(3)
-9%
|
(2)
+4%
|
(2)
+4%
|
(3)
-17%
|
(2)
+11%
|
(2)
N/A
|
(2)
+13%
|
(2)
+14%
|
(2)
-6%
|
(2)
-16%
|
(5)
-118%
|
(5)
N/A
|
(4)
+23%
|
(1)
+81%
|
9
N/A
|
30
+237%
|
34
+11%
|
46
+37%
|
73
+59%
|
90
+23%
|
91
+1%
|
84
-7%
|
74
-12%
|
63
-15%
|
59
-7%
|
60
+2%
|
66
+10%
|
81
+23%
|
93
+15%
|
103
+10%
|
109
+6%
|
66
-40%
|
51
-23%
|
53
+4%
|
17
-68%
|
(151)
N/A
|
(29)
+81%
|
(44)
-51%
|
(57)
-29%
|
(51)
+10%
|
(47)
+8%
|
(40)
+16%
|
(33)
+18%
|
(51)
-57%
|
(45)
+13%
|
(38)
+15%
|
(36)
+6%
|
(39)
-10%
|
(37)
+5%
|
(39)
-4%
|
(40)
-2%
|
(39)
+2%
|
(33)
+15%
|
(32)
+3%
|
(28)
+11%
|
(31)
-10%
|
(35)
-12%
|
(33)
+6%
|
(29)
+13%
|
181 567
N/A
|
(16)
N/A
|
(5)
+72%
|
(2)
+52%
|
(8 168)
-378 048%
|
6
N/A
|
2
-64%
|
3
+24%
|
(124 529)
N/A
|
17 353
N/A
|
(52 932)
N/A
|
0
N/A
|
1
+187%
|
1
+37%
|
3
+74%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(7)
|
(9)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(18)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
(21)
|
(22)
|
(22)
|
(20)
|
(23)
|
(22)
|
(22)
|
(21)
|
(5)
|
(10)
|
(14)
|
(19)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
81 647
|
(19)
|
(16)
|
(14)
|
29 572
|
(12)
|
(11)
|
(11)
|
(21 353)
|
(17 362)
|
52 924
|
(10)
|
(9)
|
(10)
|
(9)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
10
|
10
|
19
|
20
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
(101)
|
(140)
|
0
|
(145)
|
(74)
|
(6)
|
(7)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(54)
|
(66)
|
(66)
|
(66)
|
(12)
|
3
|
7
|
9
|
9
|
(8 744)
|
52
|
49
|
49
|
(20 319)
|
0
|
0
|
0
|
(317 557)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
1
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 334)
|
0
|
0
|
0
|
(854)
|
0
|
0
|
0
|
647
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-33%
|
(1)
-25%
|
(1)
N/A
|
(0)
+40%
|
(0)
+33%
|
(0)
+50%
|
(0)
-100%
|
(1)
-150%
|
(1)
-180%
|
(2)
-64%
|
(4)
-83%
|
(3)
+24%
|
(3)
-6%
|
(3)
+15%
|
(3)
-7%
|
(4)
-29%
|
(4)
+3%
|
(4)
-8%
|
(5)
-10%
|
(5)
-9%
|
(5)
-2%
|
(7)
-27%
|
(6)
+9%
|
(5)
+10%
|
(5)
+2%
|
(5)
+13%
|
(6)
-31%
|
5
N/A
|
5
+13%
|
18
+228%
|
26
+48%
|
29
+10%
|
32
+10%
|
41
+29%
|
69
+68%
|
85
+24%
|
84
-2%
|
75
-10%
|
61
-19%
|
50
-18%
|
45
-11%
|
45
+0%
|
48
+7%
|
63
+30%
|
74
+17%
|
82
+12%
|
59
-28%
|
46
-22%
|
31
-31%
|
(68)
N/A
|
(142)
-109%
|
(172)
-22%
|
(197)
-14%
|
(141)
+29%
|
(84)
+40%
|
(81)
+3%
|
(71)
+12%
|
(64)
+11%
|
(56)
+12%
|
(57)
-2%
|
(55)
+4%
|
(53)
+3%
|
(55)
-3%
|
(57)
-4%
|
(55)
+3%
|
(57)
-3%
|
(112)
-96%
|
(123)
-10%
|
(115)
+6%
|
(114)
+1%
|
(56)
+51%
|
(44)
+21%
|
(46)
-4%
|
(42)
+7%
|
(39)
+8%
|
251 136
N/A
|
16
-100%
|
28
+80%
|
32
+13%
|
231
+618%
|
(6)
N/A
|
(9)
-61%
|
(8)
+7%
|
(462 792)
-5 597 288%
|
(9)
+100%
|
(9)
-1%
|
(9)
+5%
|
(8)
+10%
|
(7)
+15%
|
(8)
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(4)
|
(9)
|
(15)
|
(19)
|
(21)
|
(18)
|
(16)
|
(13)
|
(12)
|
(12)
|
(13)
|
(17)
|
(20)
|
(22)
|
(22)
|
(20)
|
(22)
|
(15)
|
13
|
21
|
34
|
38
|
22
|
21
|
19
|
17
|
19
|
18
|
17
|
17
|
14
|
15
|
19
|
19
|
31
|
33
|
28
|
28
|
15
|
12
|
8
|
5
|
3
|
(64 699)
|
(1)
|
(2)
|
(3)
|
(47 096)
|
(0)
|
1
|
1
|
(2 657)
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
4
|
4
|
16
|
23
|
22
|
28
|
32
|
54
|
67
|
63
|
57
|
45
|
37
|
33
|
33
|
35
|
46
|
54
|
60
|
37
|
26
|
9
|
(82)
|
(129)
|
(151)
|
(162)
|
(103)
|
(62)
|
(60)
|
(53)
|
(47)
|
(37)
|
(39)
|
(38)
|
(37)
|
(41)
|
(42)
|
(37)
|
(38)
|
(81)
|
(89)
|
(87)
|
(86)
|
(41)
|
(32)
|
(37)
|
(37)
|
(36)
|
186 437
|
15
|
26
|
29
|
(46 865)
|
(6)
|
(8)
|
(7)
|
(465 449)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(24 307)
|
(1)
|
(0)
|
(0)
|
53 852
|
(0)
|
(0)
|
(0)
|
153 611
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-33%
|
(1)
-25%
|
(1)
N/A
|
(0)
+40%
|
(0)
+33%
|
(0)
+50%
|
(0)
-100%
|
(0)
-100%
|
(1)
-200%
|
(2)
-58%
|
(4)
-84%
|
(3)
+23%
|
(3)
-7%
|
(3)
+10%
|
(5)
-81%
|
(6)
-19%
|
(6)
-2%
|
(5)
+11%
|
(5)
+12%
|
(5)
-13%
|
(5)
-2%
|
(8)
-46%
|
(6)
+21%
|
(6)
-2%
|
(6)
+5%
|
(5)
+10%
|
(9)
-63%
|
4
N/A
|
4
+17%
|
16
+279%
|
27
+67%
|
27
+0%
|
31
+17%
|
46
+48%
|
65
+40%
|
76
+18%
|
73
-4%
|
56
-23%
|
45
-20%
|
37
-18%
|
33
-11%
|
33
-1%
|
35
+8%
|
46
+30%
|
54
+17%
|
60
+13%
|
36
-40%
|
26
-28%
|
9
-65%
|
(83)
N/A
|
(129)
-57%
|
(151)
-17%
|
(163)
-8%
|
(103)
+37%
|
(62)
+40%
|
(60)
+3%
|
(52)
+13%
|
(47)
+10%
|
(38)
+20%
|
(39)
-5%
|
(38)
+3%
|
(37)
+4%
|
(41)
-13%
|
(42)
-2%
|
(37)
+13%
|
(38)
-4%
|
(81)
-111%
|
(89)
-10%
|
(87)
+2%
|
(86)
+1%
|
(41)
+52%
|
(33)
+21%
|
(37)
-15%
|
(38)
0%
|
(36)
+4%
|
162 130
N/A
|
15
-100%
|
26
+78%
|
29
+11%
|
6 987
+23 994%
|
(6)
N/A
|
(8)
-37%
|
(7)
+11%
|
(311 838)
-4 326 777%
|
(7)
+100%
|
(7)
+1%
|
(7)
+3%
|
(6)
+11%
|
(6)
+10%
|
(7)
-19%
|
|
| EPS (Diluted) |
-5.39
N/A
|
-5.18
+4%
|
-4.95
+4%
|
-4.05
+18%
|
-8.26
-104%
|
-8.89
-8%
|
-5
+44%
|
-5
N/A
|
-3
+40%
|
-2
+33%
|
-1
+50%
|
-2
-100%
|
-2
N/A
|
-6
-200%
|
-6.33
-6%
|
-11.66
-84%
|
-6.75
+42%
|
-7.25
-7%
|
-6.5
+10%
|
-11.75
-81%
|
-13.99
-19%
|
-14.25
-2%
|
-12.74
+11%
|
-9
+29%
|
-7.28
+19%
|
-7.42
-2%
|
-10.85
-46%
|
-8.57
+21%
|
-3.81
+56%
|
-3.62
+5%
|
-3.25
+10%
|
-1.28
+61%
|
0.26
N/A
|
0.19
-27%
|
0.57
+200%
|
1.09
+91%
|
0.66
-39%
|
0.7
+6%
|
0.76
+9%
|
1.2
+58%
|
1.25
+4%
|
1.2
-4%
|
0.92
-23%
|
0.74
-20%
|
0.6
-19%
|
0.39
-35%
|
0.44
+13%
|
0.5
+14%
|
0.61
+22%
|
0.72
+18%
|
0.8
+11%
|
0.48
-40%
|
0.34
-29%
|
0.11
-68%
|
-1.12
N/A
|
-1.74
-55%
|
-2.05
-18%
|
-2.21
-8%
|
-1.4
+37%
|
-0.84
+40%
|
-0.82
+2%
|
-0.71
+13%
|
-0.64
+10%
|
-0.48
+25%
|
-0.42
+13%
|
-0.4
+5%
|
-0.41
-2%
|
-0.45
-10%
|
-0.46
-2%
|
-0.4
+13%
|
-0.41
-2%
|
-0.88
-115%
|
-0.97
-10%
|
-0.95
+2%
|
-0.95
N/A
|
-0.45
+53%
|
-0.36
+20%
|
-5 905.21
-1 640 236%
|
-5 925.07
0%
|
-5 690.39
+4%
|
99.16
N/A
|
107.39
+8%
|
0.77
-99%
|
1.23
+60%
|
4.27
+247%
|
-0.17
N/A
|
-0.23
-35%
|
-0.21
+9%
|
-190.69
-90 705%
|
-0.22
+100%
|
-0.22
N/A
|
-0.21
+5%
|
-0.19
+10%
|
-0.17
+11%
|
-0.2
-18%
|
|