Yamana Gold Inc
TSX:YRI
Balance Sheet
Balance Sheet Decomposition
Yamana Gold Inc
Current Assets | 697m |
Cash & Short-Term Investments | 383.1m |
Receivables | 3.8m |
Other Current Assets | 310.1m |
Non-Current Assets | 5.8B |
Long-Term Investments | 57.8m |
PP&E | 5B |
Intangibles | 387.1m |
Other Non-Current Assets | 313.9m |
Current Liabilities | 485.5m |
Accounts Payable | 314.7m |
Other Current Liabilities | 170.8m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 819.6m |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
Yamana Gold Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
220
|
191
|
120
|
97
|
149
|
98
|
159
|
651
|
525
|
367
|
|
Cash |
0
|
187
|
116
|
96
|
147
|
96
|
156
|
486
|
524
|
365
|
|
Cash Equivalents |
220
|
4
|
4
|
1
|
2
|
2
|
3
|
165
|
1
|
1
|
|
Short-Term Investments |
81
|
112
|
102
|
76
|
13
|
7
|
9
|
14
|
27
|
17
|
|
Total Receivables |
80
|
51
|
46
|
37
|
39
|
24
|
3
|
4
|
3
|
4
|
|
Accounts Receivables |
78
|
47
|
43
|
35
|
39
|
24
|
3
|
4
|
3
|
4
|
|
Other Receivables |
2
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
229
|
300
|
270
|
254
|
164
|
181
|
133
|
152
|
167
|
209
|
|
Other Current Assets |
106
|
123
|
111
|
89
|
475
|
118
|
98
|
96
|
113
|
101
|
|
Total Current Assets |
717
|
777
|
649
|
552
|
839
|
429
|
402
|
918
|
836
|
697
|
|
PP&E Net |
10 261
|
10 928
|
8 209
|
7 566
|
7 260
|
6 696
|
5 953
|
6 685
|
6 775
|
4 996
|
|
PP&E Gross |
10 261
|
10 928
|
8 209
|
7 566
|
7 260
|
6 696
|
5 953
|
6 685
|
6 775
|
4 996
|
|
Accumulated Depreciation |
2 605
|
3 665
|
6 663
|
7 021
|
7 696
|
5 767
|
5 750
|
5 997
|
6 425
|
8 722
|
|
Intangible Assets |
66
|
66
|
62
|
53
|
46
|
41
|
34
|
38
|
33
|
28
|
|
Goodwill |
0
|
428
|
428
|
428
|
404
|
359
|
359
|
359
|
359
|
359
|
|
Long-Term Investments |
175
|
110
|
27
|
37
|
26
|
165
|
136
|
123
|
81
|
58
|
|
Other Long-Term Assets |
193
|
177
|
144
|
166
|
189
|
323
|
235
|
301
|
299
|
314
|
|
Other Assets |
0
|
428
|
428
|
428
|
404
|
359
|
359
|
359
|
359
|
359
|
|
Total Assets |
11 411
N/A
|
12 484
+9%
|
9 518
-24%
|
8 802
-8%
|
8 763
0%
|
8 013
-9%
|
7 117
-11%
|
8 423
+18%
|
8 383
0%
|
6 452
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
280
|
290
|
203
|
229
|
256
|
221
|
154
|
154
|
173
|
209
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
15
|
35
|
97
|
19
|
110
|
2
|
72
|
13
|
23
|
32
|
|
Other Current Liabilities |
342
|
410
|
242
|
228
|
414
|
273
|
183
|
275
|
250
|
244
|
|
Total Current Liabilities |
637
|
734
|
542
|
475
|
781
|
496
|
408
|
442
|
446
|
486
|
|
Long-Term Debt |
1 190
|
2 025
|
1 677
|
1 574
|
1 748
|
1 757
|
1 020
|
1 016
|
814
|
820
|
|
Deferred Income Tax |
2 025
|
2 595
|
1 838
|
1 511
|
1 147
|
1 129
|
1 041
|
1 229
|
1 364
|
868
|
|
Minority Interest |
19
|
19
|
23
|
68
|
134
|
35
|
35
|
826
|
807
|
414
|
|
Other Liabilities |
401
|
397
|
597
|
661
|
641
|
606
|
428
|
564
|
556
|
585
|
|
Total Liabilities |
4 271
N/A
|
5 770
+35%
|
4 677
-19%
|
4 290
-8%
|
4 450
+4%
|
4 024
-10%
|
2 932
-27%
|
4 077
+39%
|
3 987
-2%
|
3 172
-20%
|
|
Equity | |||||||||||
Common Stock |
6 320
|
7 347
|
7 625
|
7 631
|
7 634
|
7 636
|
7 640
|
7 649
|
7 690
|
7 695
|
|
Retained Earnings |
861
|
630
|
2 803
|
3 130
|
3 344
|
3 651
|
3 454
|
3 319
|
3 297
|
4 394
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
26
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
41
|
3
|
19
|
16
|
23
|
4
|
1
|
16
|
22
|
48
|
|
Total Equity |
7 139
N/A
|
6 714
-6%
|
4 841
-28%
|
4 512
-7%
|
4 313
-4%
|
3 989
-8%
|
4 185
+5%
|
4 346
+4%
|
4 396
+1%
|
3 280
-25%
|
|
Total Liabilities & Equity |
11 411
N/A
|
12 484
+9%
|
9 518
-24%
|
8 802
-8%
|
8 763
0%
|
8 013
-9%
|
7 117
-11%
|
8 423
+18%
|
8 383
0%
|
6 452
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
753
|
878
|
947
|
948
|
949
|
949
|
950
|
953
|
960
|
961
|