Ten Ren Tea Co Ltd
TWSE:1233
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (17.8), the stock would be worth NT$31.6 (9% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.4 | NT$29.05 |
0%
|
| 3-Year Average | 17.8 | NT$31.6 |
+9%
|
| 5-Year Average | 18.1 | NT$32.13 |
+11%
|
| Industry Average | 23.1 | NT$40.89 |
+41%
|
| Country Average | 20.4 | NT$36.03 |
+24%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Ten Ren Tea Co Ltd
TWSE:1233
|
2.6B TWD | 16.4 | 38.7 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 468 975.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
204B CHF | 22.1 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.2B USD | 29.7 | 31.9 | |
| FR |
|
Danone SA
PAR:BN
|
42.3B EUR | 17.8 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.9B ZAR | 39.7 | 12.6 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.4B USD | 23.6 | 42.2 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
243.7B CNY | 28.2 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
229.4B CNY | 30.1 | 32.6 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 12.2 | 12.7 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.9T JPY | 43.7 | 63.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 13.5 |
| Median | 20.4 |
| 70th Percentile | 30.6 |
| Max | 2 037.1 |
Other Multiples
Ten Ren Tea Co Ltd
Glance View
Ten Ren Tea Co., Ltd. engages in the produce and sale of teas and tea-based products. The company is headquartered in Taipei City, Taipei. The firm provides specialty tea products, such as oolong tea, packaged tea products, tea gifts, tea sets, tea food, tea moon cakes, tea beverages, tea wines, green tea powder, green tea cookies, as well as green tea health food and others. The company distributes its products within domestic market and overseas markets, with Taiwan as its main market.
