Goodway Machine Corp
TWSE:1583
Goodway Machine Corp
TWSE:1583
Price:
47.55
TWD
2.7%
Market Closed
Market Cap:
NT$5.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Goodway Machine Corp
TWSE:1583
|
TW |
|
U
|
Uniphar PLC
ISEQ:UPR
|
IE |
|
V
|
Vegetable Products Ltd
BSE:539132
|
IN |
|
D
|
DISH Network Corp
LSE:0IBG
|
US |
|
Moso Power Supply Technology Co Ltd
SZSE:002660
|
CN |
|
Mercal Inmuebles SOCIMI SA
MAD:YMEI
|
ES |
|
New Zealand Refining Company Ltd
NZX:NZR
|
NZ |
|
I
|
Investors House Oyj
OMXH:INVEST
|
FI |
Income Statement
Earnings Waterfall
Goodway Machine Corp
Goodway Machine Corp
Income Statement
Goodway Machine Corp
Goodway Machine Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
32
|
31
|
26
|
32
|
27
|
24
|
23
|
27
|
30
|
33
|
36
|
38
|
40
|
43
|
44
|
43
|
42
|
41
|
41
|
40
|
41
|
43
|
45
|
47
|
49
|
53
|
57
|
61
|
66
|
68
|
65
|
62
|
58
|
57
|
59
|
60
|
64
|
66
|
66
|
69
|
66
|
66
|
64
|
63
|
59
|
54
|
50
|
44
|
39
|
36
|
33
|
31
|
31
|
35
|
44
|
59
|
76
|
87
|
91
|
88
|
81
|
78
|
80
|
83
|
87
|
91
|
96
|
0
|
|
| Revenue |
6 057
N/A
|
4 940
-18%
|
3 823
-23%
|
2 843
-26%
|
2 568
-10%
|
3 129
+22%
|
3 738
+19%
|
4 444
+19%
|
5 211
+17%
|
5 445
+4%
|
6 000
+10%
|
6 245
+4%
|
6 416
+3%
|
6 942
+8%
|
7 113
+2%
|
7 023
-1%
|
6 686
-5%
|
6 246
-7%
|
5 899
-6%
|
5 740
-3%
|
5 883
+2%
|
6 242
+6%
|
6 645
+6%
|
7 146
+8%
|
7 817
+9%
|
8 000
+2%
|
7 909
-1%
|
7 634
-3%
|
7 160
-6%
|
6 705
-6%
|
6 487
-3%
|
6 441
-1%
|
6 485
+1%
|
6 718
+4%
|
6 878
+2%
|
7 260
+6%
|
7 578
+4%
|
7 928
+5%
|
8 382
+6%
|
8 525
+2%
|
8 382
-2%
|
7 971
-5%
|
7 265
-9%
|
6 671
-8%
|
6 125
-8%
|
5 646
-8%
|
5 462
-3%
|
5 262
-4%
|
5 205
-1%
|
5 666
+9%
|
6 040
+7%
|
6 396
+6%
|
6 725
+5%
|
6 606
-2%
|
6 371
-4%
|
6 613
+4%
|
6 385
-3%
|
6 152
-4%
|
6 063
-1%
|
5 408
-11%
|
5 319
-2%
|
5 113
-4%
|
4 924
-4%
|
4 744
-4%
|
4 423
-7%
|
4 338
-2%
|
4 109
-5%
|
4 024
-2%
|
3 887
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 340)
|
(3 552)
|
(2 790)
|
(2 197)
|
(1 996)
|
(2 411)
|
(2 842)
|
(3 276)
|
(3 839)
|
(4 021)
|
(4 453)
|
(4 710)
|
(4 741)
|
(5 058)
|
(5 159)
|
(5 036)
|
(4 819)
|
(4 587)
|
(4 372)
|
(4 287)
|
(4 366)
|
(4 637)
|
(4 873)
|
(5 256)
|
(5 740)
|
(5 860)
|
(5 825)
|
(5 566)
|
(5 223)
|
(4 892)
|
(4 727)
|
(4 735)
|
(4 812)
|
(5 027)
|
(5 186)
|
(5 480)
|
(5 670)
|
(5 920)
|
(6 250)
|
(6 379)
|
(6 406)
|
(6 076)
|
(5 528)
|
(5 069)
|
(4 631)
|
(4 384)
|
(4 305)
|
(4 254)
|
(4 244)
|
(4 546)
|
(4 809)
|
(5 010)
|
(5 196)
|
(5 095)
|
(4 850)
|
(4 977)
|
(4 703)
|
(4 544)
|
(4 525)
|
(4 044)
|
(4 079)
|
(3 878)
|
(3 717)
|
(3 668)
|
(3 466)
|
(3 439)
|
(3 367)
|
(3 305)
|
(3 182)
|
|
| Gross Profit |
1 717
N/A
|
1 387
-19%
|
1 028
-26%
|
642
-38%
|
573
-11%
|
718
+25%
|
896
+25%
|
1 168
+30%
|
1 372
+18%
|
1 424
+4%
|
1 540
+8%
|
1 533
0%
|
1 675
+9%
|
1 884
+13%
|
1 953
+4%
|
1 987
+2%
|
1 867
-6%
|
1 659
-11%
|
1 527
-8%
|
1 453
-5%
|
1 517
+4%
|
1 605
+6%
|
1 772
+10%
|
1 890
+7%
|
2 077
+10%
|
2 140
+3%
|
2 084
-3%
|
2 068
-1%
|
1 937
-6%
|
1 813
-6%
|
1 760
-3%
|
1 706
-3%
|
1 673
-2%
|
1 692
+1%
|
1 692
+0%
|
1 780
+5%
|
1 908
+7%
|
2 009
+5%
|
2 132
+6%
|
2 146
+1%
|
1 977
-8%
|
1 895
-4%
|
1 736
-8%
|
1 602
-8%
|
1 494
-7%
|
1 262
-16%
|
1 157
-8%
|
1 008
-13%
|
961
-5%
|
1 120
+17%
|
1 231
+10%
|
1 386
+13%
|
1 529
+10%
|
1 510
-1%
|
1 521
+1%
|
1 636
+8%
|
1 682
+3%
|
1 608
-4%
|
1 539
-4%
|
1 364
-11%
|
1 239
-9%
|
1 234
0%
|
1 207
-2%
|
1 076
-11%
|
957
-11%
|
900
-6%
|
742
-18%
|
718
-3%
|
705
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(822)
|
(965)
|
(859)
|
(746)
|
(531)
|
(579)
|
(659)
|
(791)
|
(805)
|
(856)
|
(919)
|
(894)
|
(1 006)
|
(1 033)
|
(1 052)
|
(1 071)
|
(1 050)
|
(994)
|
(953)
|
(941)
|
(934)
|
(959)
|
(1 041)
|
(1 093)
|
(1 179)
|
(1 238)
|
(1 216)
|
(1 183)
|
(1 124)
|
(1 049)
|
(1 016)
|
(1 045)
|
(1 074)
|
(1 117)
|
(1 111)
|
(1 115)
|
(1 142)
|
(1 140)
|
(1 193)
|
(1 219)
|
(1 182)
|
(1 159)
|
(1 106)
|
(1 081)
|
(1 029)
|
(983)
|
(953)
|
(932)
|
(903)
|
(907)
|
(916)
|
(897)
|
(924)
|
(934)
|
(905)
|
(901)
|
(869)
|
(841)
|
(804)
|
(784)
|
(800)
|
(801)
|
(927)
|
(908)
|
(953)
|
(971)
|
(899)
|
(905)
|
(855)
|
|
| Selling, General & Administrative |
(724)
|
(643)
|
(546)
|
(452)
|
(455)
|
(505)
|
(581)
|
(692)
|
(703)
|
(745)
|
(802)
|
(778)
|
(872)
|
(898)
|
(919)
|
(937)
|
(922)
|
(871)
|
(826)
|
(813)
|
(820)
|
(837)
|
(911)
|
(961)
|
(1 033)
|
(1 082)
|
(1 056)
|
(1 029)
|
(972)
|
(908)
|
(872)
|
(899)
|
(917)
|
(949)
|
(959)
|
(953)
|
(984)
|
(988)
|
(1 025)
|
(1 054)
|
(1 011)
|
(988)
|
(940)
|
(911)
|
(869)
|
(828)
|
(804)
|
(782)
|
(749)
|
(745)
|
(745)
|
(731)
|
(763)
|
(775)
|
(757)
|
(753)
|
(727)
|
(707)
|
(670)
|
(655)
|
(669)
|
(669)
|
(757)
|
(744)
|
(766)
|
(776)
|
(737)
|
(739)
|
(710)
|
|
| Research & Development |
(97)
|
(98)
|
(88)
|
(70)
|
(76)
|
(74)
|
(78)
|
(99)
|
(102)
|
(111)
|
(117)
|
(115)
|
(134)
|
(133)
|
(131)
|
(132)
|
(128)
|
(123)
|
(127)
|
(128)
|
(114)
|
(121)
|
(131)
|
(132)
|
(146)
|
(156)
|
(160)
|
(155)
|
(152)
|
(140)
|
(144)
|
(146)
|
(157)
|
(168)
|
(153)
|
(162)
|
(158)
|
(153)
|
(168)
|
(164)
|
(171)
|
(171)
|
(166)
|
(170)
|
(160)
|
(154)
|
(149)
|
(150)
|
(154)
|
(118)
|
(126)
|
(122)
|
(161)
|
(159)
|
(148)
|
(149)
|
(141)
|
(135)
|
(133)
|
(130)
|
(131)
|
(139)
|
(171)
|
(165)
|
(187)
|
(188)
|
(163)
|
(166)
|
(145)
|
|
| Other Operating Expenses |
0
|
(225)
|
(225)
|
(225)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Operating Income |
895
N/A
|
422
-53%
|
174
-59%
|
(100)
N/A
|
42
N/A
|
139
+232%
|
237
+71%
|
377
+59%
|
568
+50%
|
568
+0%
|
629
+11%
|
641
+2%
|
668
+4%
|
851
+27%
|
901
+6%
|
916
+2%
|
817
-11%
|
664
-19%
|
574
-14%
|
513
-11%
|
584
+14%
|
646
+11%
|
731
+13%
|
797
+9%
|
898
+13%
|
902
+0%
|
868
-4%
|
885
+2%
|
814
-8%
|
764
-6%
|
744
-3%
|
661
-11%
|
599
-9%
|
575
-4%
|
581
+1%
|
665
+14%
|
766
+15%
|
868
+13%
|
939
+8%
|
927
-1%
|
795
-14%
|
736
-7%
|
631
-14%
|
521
-17%
|
465
-11%
|
280
-40%
|
204
-27%
|
76
-63%
|
58
-23%
|
213
+265%
|
315
+48%
|
489
+55%
|
605
+24%
|
577
-5%
|
616
+7%
|
735
+19%
|
814
+11%
|
766
-6%
|
735
-4%
|
580
-21%
|
439
-24%
|
433
-1%
|
280
-35%
|
167
-40%
|
4
-98%
|
(71)
N/A
|
(157)
-121%
|
(187)
-19%
|
(150)
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43)
|
39
|
33
|
(3)
|
(8)
|
(29)
|
(12)
|
(23)
|
(114)
|
(95)
|
(90)
|
5
|
76
|
17
|
15
|
(102)
|
(110)
|
(1)
|
12
|
21
|
63
|
27
|
(42)
|
9
|
80
|
(9)
|
(14)
|
165
|
33
|
37
|
65
|
(231)
|
(176)
|
(266)
|
(211)
|
(105)
|
(176)
|
(96)
|
33
|
4
|
73
|
164
|
26
|
35
|
(53)
|
(95)
|
(132)
|
(142)
|
(84)
|
(24)
|
84
|
(32)
|
(23)
|
34
|
83
|
344
|
253
|
273
|
162
|
166
|
464
|
271
|
401
|
479
|
1 444
|
483
|
162
|
398
|
(529)
|
|
| Non-Reccuring Items |
(225)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
14
|
10
|
2
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
4
|
3
|
4
|
4
|
1
|
2
|
2
|
0
|
0
|
3
|
3
|
7
|
8
|
0
|
5
|
(1)
|
(2)
|
(6)
|
(7)
|
(5)
|
(5)
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(4)
|
4
|
4
|
6
|
521
|
515
|
515
|
515
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
5
|
3
|
3
|
0
|
|
| Total Other Income |
11
|
8
|
14
|
21
|
45
|
40
|
21
|
13
|
11
|
15
|
34
|
41
|
52
|
51
|
58
|
66
|
41
|
52
|
37
|
25
|
27
|
16
|
42
|
44
|
121
|
216
|
208
|
210
|
149
|
66
|
79
|
78
|
81
|
87
|
61
|
71
|
75
|
72
|
93
|
90
|
77
|
72
|
66
|
54
|
59
|
60
|
89
|
110
|
145
|
143
|
115
|
111
|
76
|
82
|
78
|
70
|
66
|
65
|
65
|
156
|
81
|
156
|
200
|
90
|
104
|
108
|
57
|
79
|
66
|
|
| Pre-Tax Income |
653
N/A
|
480
-26%
|
222
-54%
|
(82)
N/A
|
79
N/A
|
150
+90%
|
246
+64%
|
368
+50%
|
465
+26%
|
491
+5%
|
576
+17%
|
691
+20%
|
799
+16%
|
920
+15%
|
975
+6%
|
881
-10%
|
748
-15%
|
716
-4%
|
626
-13%
|
561
-10%
|
681
+21%
|
697
+2%
|
731
+5%
|
856
+17%
|
1 098
+28%
|
1 108
+1%
|
1 056
-5%
|
1 253
+19%
|
991
-21%
|
862
-13%
|
889
+3%
|
509
-43%
|
506
-1%
|
398
-21%
|
433
+9%
|
632
+46%
|
667
+6%
|
846
+27%
|
1 063
+26%
|
1 021
-4%
|
942
-8%
|
969
+3%
|
726
-25%
|
614
-15%
|
476
-22%
|
765
+61%
|
676
-12%
|
558
-17%
|
634
+14%
|
333
-47%
|
516
+55%
|
570
+11%
|
660
+16%
|
693
+5%
|
777
+12%
|
1 149
+48%
|
1 133
-1%
|
1 105
-2%
|
963
-13%
|
901
-6%
|
984
+9%
|
861
-12%
|
882
+2%
|
739
-16%
|
1 557
+111%
|
525
-66%
|
65
-88%
|
292
+347%
|
(613)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(237)
|
(185)
|
(113)
|
(27)
|
(15)
|
(34)
|
(46)
|
(67)
|
(102)
|
(108)
|
(124)
|
(143)
|
(159)
|
(190)
|
(231)
|
(221)
|
(193)
|
(177)
|
(153)
|
(132)
|
(147)
|
(147)
|
(144)
|
(171)
|
(246)
|
(259)
|
(265)
|
(293)
|
(220)
|
(181)
|
(229)
|
(171)
|
(180)
|
(172)
|
(132)
|
(183)
|
(196)
|
(253)
|
(301)
|
(307)
|
(176)
|
(162)
|
(112)
|
(67)
|
(147)
|
(65)
|
3
|
65
|
52
|
(17)
|
(66)
|
(176)
|
(223)
|
(239)
|
(277)
|
(305)
|
(259)
|
(236)
|
(258)
|
(160)
|
(168)
|
(141)
|
(79)
|
(85)
|
(66)
|
(68)
|
19
|
(18)
|
(42)
|
|
| Income from Continuing Operations |
415
|
295
|
110
|
(109)
|
64
|
116
|
200
|
302
|
364
|
383
|
452
|
548
|
640
|
731
|
745
|
660
|
556
|
538
|
473
|
429
|
534
|
550
|
587
|
685
|
852
|
849
|
791
|
960
|
771
|
681
|
660
|
337
|
326
|
226
|
300
|
450
|
471
|
593
|
763
|
714
|
766
|
807
|
614
|
547
|
330
|
700
|
680
|
623
|
686
|
316
|
450
|
394
|
437
|
455
|
501
|
844
|
875
|
869
|
705
|
741
|
816
|
721
|
804
|
653
|
1 491
|
455
|
83
|
274
|
(655)
|
|
| Income to Minority Interest |
(263)
|
(201)
|
(121)
|
(40)
|
(31)
|
(49)
|
(73)
|
(117)
|
(154)
|
(147)
|
(152)
|
(148)
|
(158)
|
(180)
|
(187)
|
(185)
|
(152)
|
(148)
|
(136)
|
(107)
|
(144)
|
(152)
|
(145)
|
(164)
|
(166)
|
(152)
|
(134)
|
(180)
|
(149)
|
(132)
|
(149)
|
(77)
|
(79)
|
(51)
|
(57)
|
(77)
|
(91)
|
(137)
|
(176)
|
(163)
|
(170)
|
(167)
|
(127)
|
(120)
|
(61)
|
(206)
|
(182)
|
(183)
|
(201)
|
(44)
|
(77)
|
(65)
|
(73)
|
(86)
|
(106)
|
(172)
|
(166)
|
(144)
|
(98)
|
(108)
|
(103)
|
(105)
|
(124)
|
(74)
|
(236)
|
(55)
|
13
|
(26)
|
125
|
|
| Net Income (Common) |
152
N/A
|
94
-38%
|
(11)
N/A
|
(149)
-1 231%
|
32
N/A
|
67
+106%
|
127
+90%
|
184
+45%
|
210
+14%
|
236
+12%
|
300
+27%
|
400
+33%
|
482
+21%
|
550
+14%
|
559
+1%
|
475
-15%
|
403
-15%
|
390
-3%
|
337
-14%
|
323
-4%
|
390
+21%
|
398
+2%
|
442
+11%
|
522
+18%
|
686
+32%
|
697
+2%
|
656
-6%
|
781
+19%
|
622
-20%
|
549
-12%
|
511
-7%
|
261
-49%
|
247
-5%
|
175
-29%
|
244
+40%
|
372
+53%
|
380
+2%
|
456
+20%
|
587
+29%
|
551
-6%
|
597
+8%
|
641
+7%
|
487
-24%
|
428
-12%
|
268
-37%
|
494
+84%
|
498
+1%
|
440
-12%
|
485
+10%
|
272
-44%
|
373
+37%
|
329
-12%
|
364
+11%
|
369
+1%
|
395
+7%
|
672
+70%
|
708
+5%
|
725
+2%
|
606
-16%
|
633
+4%
|
713
+13%
|
616
-14%
|
680
+10%
|
579
-15%
|
1 255
+117%
|
399
-68%
|
95
-76%
|
247
+159%
|
(530)
N/A
|
|
| EPS (Diluted) |
1.34
N/A
|
0.86
-36%
|
-0.09
N/A
|
-1.22
-1 256%
|
0.29
N/A
|
0.58
+100%
|
1.11
+91%
|
1.64
+48%
|
1.87
+14%
|
2.11
+13%
|
2.69
+27%
|
3.58
+33%
|
4.32
+21%
|
4.93
+14%
|
5
+1%
|
4.26
-15%
|
3.64
-15%
|
3.51
-4%
|
3.03
-14%
|
2.9
-4%
|
3.52
+21%
|
3.57
+1%
|
3.97
+11%
|
4.68
+18%
|
6.17
+32%
|
5.94
-4%
|
5.58
-6%
|
6.62
+19%
|
5.28
-20%
|
4.66
-12%
|
4.32
-7%
|
2.36
-45%
|
2.11
-11%
|
1.58
-25%
|
2.07
+31%
|
3.16
+53%
|
3.22
+2%
|
4.13
+28%
|
5.13
+24%
|
4.81
-6%
|
5.21
+8%
|
5.59
+7%
|
4.24
-24%
|
3.73
-12%
|
2.34
-37%
|
4.43
+89%
|
4.48
+1%
|
3.96
-12%
|
4.38
+11%
|
2.45
-44%
|
3.37
+38%
|
2.97
-12%
|
3.28
+10%
|
3.33
+2%
|
3.56
+7%
|
6.06
+70%
|
6.39
+5%
|
5.26
-18%
|
5.48
+4%
|
5.71
+4%
|
6.44
+13%
|
5.56
-14%
|
6.14
+10%
|
5.23
-15%
|
11.31
+116%
|
3.61
-68%
|
0.86
-76%
|
2.26
+163%
|
-4.83
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
