First Time Loading...

Goodway Machine Corp
TWSE:1583

Watchlist Manager
Goodway Machine Corp Logo
Goodway Machine Corp
TWSE:1583
Watchlist
Price: 73.5 TWD Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one Goodway Machine Corp stock under the Base Case scenario is 59.17 TWD. Compared to the current market price of 73.5 TWD, Goodway Machine Corp is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59.17 TWD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
3
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
More Details
11.4
P/E
P/E
Price to Earnings
11.4
vs History
65
vs Industry
56
Median 3Y
12.7
Median 5Y
12.3
Industry
21.1
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
63
vs Industry
58
Median 3Y
7.9
Median 5Y
7.6
Industry
15
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
3.5
Median 5Y
3.5
Industry
21.1
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
6
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
9
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
17
vs Industry
46
Median 3Y
5.1
Median 5Y
5.1
Industry
6.1
More Details
11
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11
vs History
33
vs Industry
42
Median 3Y
8.4
Median 5Y
9.9
Industry
13
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
33
vs Industry
37
Median 3Y
11.2
Median 5Y
14.3
Industry
16.7
More Details
5.6
EV/OCF
EV/OCF
Enterprise Value to OCF
5.6
vs History
76
vs Industry
58
Median 3Y
8.1
Median 5Y
8.1
Industry
14.8
More Details
6.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.1
vs History
79
vs Industry
46
Median 3Y
9.1
Median 5Y
9.1
Industry
18.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
12
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Goodway Machine Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Goodway Machine Corp
TWSE:1583
8.1B TWD 1.5 11.4 11 16.4
SE
Atlas Copco AB
STO:ATCO A
968.5B SEK 5.5 33.8 21.5 26.1
US
Illinois Tool Works Inc
NYSE:ITW
74.4B USD 4.6 24.3 17.4 19
US
Parker-Hannifin Corp
NYSE:PH
71.1B USD 3.6 25.7 16.2 20
US
Otis Worldwide Corp
NYSE:OTIS
39.3B USD 2.8 27.5 18.3 19.8
US
Ingersoll Rand Inc
NYSE:IR
37.5B USD 5.4 45.7 22 29.8
US
Xylem Inc
NYSE:XYL
34.9B USD 4.4 52.6 24.8 38.2
JP
SMC Corp
TSE:6273
5.2T JPY 6.7 27.9 19.2 21.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.5T JPY 1 20.4 11.1 17.2
CH
Schindler Holding AG
SIX:SCHP
26B CHF 2.3 42.7 18.7 25.9
JP
Fanuc Corp
TSE:6954
4.4T JPY 5.5 32.7 20 26.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.