P

Pan German Universal Motors Ltd
TWSE:2247

Watchlist Manager
Pan German Universal Motors Ltd
TWSE:2247
Watchlist
Price: 293 TWD -0.17% Market Closed
Market Cap: 23.6B TWD

Relative Value

The Relative Value of one Pan German Universal Motors Ltd stock under the Base Case scenario is 310.19 TWD. Compared to the current market price of 293 TWD, Pan German Universal Motors Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
310.19 TWD
Undervaluation 6%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
45
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
vs History
19
vs Industry
37
Median 3Y
13.4
Median 5Y
13.2
Industry
17
vs History
39
vs Industry
30
Median 3Y
9.8
Median 5Y
7.9
Industry
8.6
vs History
25
vs Industry
9
Median 3Y
6
Median 5Y
5.1
Industry
17.3
vs History
49
vs Industry
29
Median 3Y
1.9
Median 5Y
1.8
Industry
1.7
vs History
3
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
3
vs Industry
26
Median 3Y
3.8
Median 5Y
3.5
Industry
2.3
vs History
3
vs Industry
43
Median 3Y
7
Median 5Y
6.6
Industry
8.5
vs History
6
vs Industry
42
Median 3Y
10.2
Median 5Y
10.1
Industry
13.2
vs History
20
vs Industry
41
Median 3Y
9.2
Median 5Y
6.4
Industry
10.1
vs History
vs Industry
19
Median 3Y
4.5
Median 5Y
6.2
Industry
14.4
vs History
25
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Pan German Universal Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Pan German Universal Motors Ltd
TWSE:2247
23.7B TWD 0.4 14.3 9.4 14.1
US
Carvana Co
NYSE:CVNA
101.6B USD 5.6 161.6 52.3 60.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.3B USD 4.5 31.9 22 25.2
US
Autozone Inc
NYSE:AZO
57B USD 3 22.8 15.5 18.2
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.2B USD 0.4 11.9 11.2 12.6
TW
Hotai Motor Co Ltd
TWSE:2207
333.1B TWD 1.4 18.2 24.1 54.6
US
Lithia Motors Inc
NYSE:LAD
8.6B USD 0.2 9.6 11.2 13.3
US
AutoNation Inc
NYSE:AN
8.2B USD 0.3 12.3 10.1 11.9
US
Murphy Usa Inc
NYSE:MUSA
7.2B USD 0.4 15.3 9.4 12.8
ZA
Super Group Ltd
JSE:SPG
6.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
P
Pan German Universal Motors Ltd
TWSE:2247
Average EV/EBITDA: 18.4
9.4
N/A N/A
US
Carvana Co
NYSE:CVNA
52.3
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22
8%
2.7
US
Autozone Inc
NYSE:AZO
15.5
8%
1.9
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.2
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.2
3%
3.7
US
AutoNation Inc
NYSE:AN
10.1
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.4
3%
3.1
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
P
Pan German Universal Motors Ltd
TWSE:2247
Average EV/EBIT: 24.8
14.1
N/A N/A
US
Carvana Co
NYSE:CVNA
60.8
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.2
8%
3.2
US
Autozone Inc
NYSE:AZO
18.2
9%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.6
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.3
5%
2.7
US
AutoNation Inc
NYSE:AN
11.9
4%
3
US
Murphy Usa Inc
NYSE:MUSA
12.8
1%
12.8
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A