Hon Hai Precision Industry Co Ltd
TWSE:2317

Watchlist Manager
Hon Hai Precision Industry Co Ltd Logo
Hon Hai Precision Industry Co Ltd
TWSE:2317
Watchlist
Price: 223.5 TWD -0.89% Market Closed
Market Cap: NT$3.1T

Relative Value

The Relative Value of one Hon Hai Precision Industry Co Ltd stock under the Base Case scenario is 262.26 TWD. Compared to the current market price of 223.5 TWD, Hon Hai Precision Industry Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
262.26 TWD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hon Hai Precision Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.4 10.4 14.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.1T CNY 1.5 37.4 31.5 31.5
CH
TE Connectivity Ltd
NYSE:TEL
66.4B USD 3.7 32 15.4 19.3
CA
Celestica Inc
TSX:CLS
45.2B CAD 2.9 45.8 24.3 29.1
US
Jabil Inc
NYSE:JBL
25.8B USD 0.8 37 11.7 17.6
SG
Flex Ltd
NASDAQ:FLEX
24.7B USD 0.9 28.3 12.9 18.4
KY
Fabrinet
NYSE:FN
18B USD 5 51.3 42.8 49.7
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 777.4 117.7 117.7
CN
Goertek Inc
SZSE:002241
92.7B CNY 0.9 30.9 31.3 31.3
US
Fabrinet
SWB:FAN
9.2B EUR 3 31.1 29.4 34.1
US
Sollensys Corp
OTC:SOLS
10.5B USD 1.5 12.8 5.5 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
Average EV/EBITDA: 30.3
10.4
19%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
31.5
51%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
15.4
13%
1.2
CA
Celestica Inc
TSX:CLS
24.3
37%
0.7
US
Jabil Inc
NYSE:JBL
11.7
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.9
13%
1
KY
Fabrinet
NYSE:FN
42.8
28%
1.5
TW
FIH Mobile Ltd
F:FW3
117.7
N/A N/A
CN
Goertek Inc
SZSE:002241
31.3
44%
0.7
US
F
Fabrinet
SWB:FAN
29.4
28%
1
US
Sollensys Corp
OTC:SOLS
5.5
3%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
Average EV/EBIT: 33.7
14.8
23%
0.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
31.5
47%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
19.3
15%
1.3
CA
Celestica Inc
TSX:CLS
29.1
43%
0.7
US
Jabil Inc
NYSE:JBL
17.6
17%
1
SG
Flex Ltd
NASDAQ:FLEX
18.4
17%
1.1
KY
Fabrinet
NYSE:FN
49.7
28%
1.8
TW
FIH Mobile Ltd
F:FW3
117.7
N/A N/A
CN
Goertek Inc
SZSE:002241
31.3
25%
1.3
US
F
Fabrinet
SWB:FAN
34.1
28%
1.2
US
Sollensys Corp
OTC:SOLS
6.9
1%
6.9