Foxconn Technology Co Ltd
TWSE:2354

Watchlist Manager
Foxconn Technology Co Ltd Logo
Foxconn Technology Co Ltd
TWSE:2354
Watchlist
Price: 66 TWD -0.45% Market Closed
Market Cap: 93.4B TWD

Relative Value

The Relative Value of one Foxconn Technology Co Ltd stock under the Base Case scenario is 55.87 TWD. Compared to the current market price of 66 TWD, Foxconn Technology Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.87 TWD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
Forward
0.6
vs History
12
vs Industry
27
Median 3Y
22.6
Median 5Y
18.9
Industry
25.3
Forward
22.1
vs History
vs Industry
16
Median 3Y
8.6
Median 5Y
11.8
Industry
16.4
vs History
42
vs Industry
6
Median 3Y
19.1
Median 5Y
11
Industry
22.3
vs History
11
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
vs History
68
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
2
Forward
0.2
vs History
36
vs Industry
56
Median 3Y
4.7
Median 5Y
4.3
Industry
8
vs History
30
vs Industry
47
Median 3Y
8.2
Median 5Y
7.1
Industry
16.1
Forward
6.3
vs History
38
vs Industry
40
Median 3Y
13.4
Median 5Y
11
Industry
19.9
Forward
8.6
vs History
vs Industry
48
Median 3Y
2.4
Median 5Y
2.8
Industry
16
vs History
vs Industry
38
Median 3Y
2.6
Median 5Y
3.5
Industry
19.1
vs History
14
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Foxconn Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Foxconn Technology Co Ltd
TWSE:2354
93.4B TWD 0.7 27.8 8.2 12.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.9 36.1 36.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17.6 9.2 13.2
CH
TE Connectivity Ltd
NYSE:TEL
68.8B USD 4 37.3 17.1 21.4
CA
Celestica Inc
TSX:CLS
51.8B CAD 3.3 51.7 37.9 45.4
US
Jabil Inc
NYSE:JBL
23.5B USD 0.8 35.8 11.4 16.7
SG
Flex Ltd
NASDAQ:FLEX
23.1B USD 0.9 26.4 12 17.1
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48.1 40 46.4
CN
Goertek Inc
SZSE:002241
104B CNY 1 35.8 36.4 36.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770.3 99.1 99.1
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22.1 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Foxconn Technology Co Ltd
TWSE:2354
Average EV/EBITDA: 30
8.2
28%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.1
39%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
17%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.1
12%
1.4
CA
Celestica Inc
TSX:CLS
37.9
25%
1.5
US
Jabil Inc
NYSE:JBL
11.4
10%
1.1
SG
Flex Ltd
NASDAQ:FLEX
12
14%
0.9
KY
Fabrinet
NYSE:FN
40
27%
1.5
CN
Goertek Inc
SZSE:002241
36.4
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
22.1
27%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Foxconn Technology Co Ltd
TWSE:2354
Average EV/EBIT: 33.6
12.1
43%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.1
34%
1.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
CA
Celestica Inc
TSX:CLS
45.4
29%
1.6
US
Jabil Inc
NYSE:JBL
16.7
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.1
18%
1
KY
Fabrinet
NYSE:FN
46.4
28%
1.7
CN
Goertek Inc
SZSE:002241
36.4
21%
1.7
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
25.7
28%
0.9