Foxconn Technology Co Ltd
TWSE:2354
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
47.8
87.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Foxconn Technology Co Ltd
|
Revenue
|
124.7B
TWD
|
|
Cost of Revenue
|
-119.5B
TWD
|
|
Gross Profit
|
5.2B
TWD
|
|
Operating Expenses
|
-3.2B
TWD
|
|
Operating Income
|
2B
TWD
|
|
Other Expenses
|
1.3B
TWD
|
|
Net Income
|
3.4B
TWD
|
Income Statement
Foxconn Technology Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
989
|
923
|
839
|
720
|
533
|
376
|
388
|
355
|
326
|
257
|
207
|
163
|
137
|
160
|
142
|
146
|
171
|
145
|
203
|
199
|
162
|
156
|
92
|
75
|
90
|
110
|
113
|
151
|
141
|
130
|
116
|
68
|
59
|
68
|
84
|
173
|
268
|
351
|
487
|
540
|
546
|
523
|
462
|
443
|
459
|
464
|
427
|
339
|
249
|
183
|
138
|
154
|
147
|
159
|
184
|
191
|
209
|
223
|
228
|
209
|
241
|
257
|
269
|
273
|
247
|
233
|
0
|
|
| Revenue |
159 903
N/A
|
164 304
+3%
|
162 272
-1%
|
156 724
-3%
|
155 059
-1%
|
148 415
-4%
|
146 096
-2%
|
144 760
-1%
|
136 724
-6%
|
139 403
+2%
|
133 324
-4%
|
127 487
-4%
|
131 498
+3%
|
116 676
-11%
|
111 586
-4%
|
122 404
+10%
|
133 617
+9%
|
135 257
+1%
|
131 588
-3%
|
120 024
-9%
|
94 598
-21%
|
83 333
-12%
|
81 543
-2%
|
74 851
-8%
|
83 895
+12%
|
97 122
+16%
|
108 079
+11%
|
113 295
+5%
|
99 426
-12%
|
92 402
-7%
|
87 196
-6%
|
84 260
-3%
|
80 110
-5%
|
81 253
+1%
|
84 116
+4%
|
108 888
+29%
|
147 816
+36%
|
163 366
+11%
|
173 971
+6%
|
170 596
-2%
|
142 057
-17%
|
120 669
-15%
|
110 786
-8%
|
104 340
-6%
|
99 802
-4%
|
98 289
-2%
|
98 208
0%
|
97 397
-1%
|
104 790
+8%
|
113 869
+9%
|
113 662
0%
|
110 604
-3%
|
104 082
-6%
|
107 355
+3%
|
103 923
-3%
|
88 436
-15%
|
90 470
+2%
|
90 210
0%
|
87 908
-3%
|
92 396
+5%
|
74 533
-19%
|
60 106
-19%
|
56 805
-5%
|
54 691
-4%
|
75 824
+39%
|
96 965
+28%
|
124 690
+29%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(146 576)
|
(151 718)
|
(149 539)
|
(144 746)
|
(142 239)
|
(134 463)
|
(132 322)
|
(130 690)
|
(121 896)
|
(124 356)
|
(118 431)
|
(113 786)
|
(119 693)
|
(105 155)
|
(100 634)
|
(110 627)
|
(119 623)
|
(121 032)
|
(117 165)
|
(106 809)
|
(82 550)
|
(72 847)
|
(70 924)
|
(62 270)
|
(68 631)
|
(79 139)
|
(88 068)
|
(93 359)
|
(83 107)
|
(76 776)
|
(72 137)
|
(68 831)
|
(65 507)
|
(68 607)
|
(72 979)
|
(98 950)
|
(133 556)
|
(148 775)
|
(158 979)
|
(154 937)
|
(128 565)
|
(108 173)
|
(98 592)
|
(92 665)
|
(89 852)
|
(88 482)
|
(89 425)
|
(89 739)
|
(98 320)
|
(106 635)
|
(106 056)
|
(103 505)
|
(96 823)
|
(100 119)
|
(97 081)
|
(81 596)
|
(83 585)
|
(83 620)
|
(81 533)
|
(86 166)
|
(68 807)
|
(54 775)
|
(51 642)
|
(49 729)
|
(71 004)
|
(91 793)
|
(119 495)
|
|
| Gross Profit |
13 326
N/A
|
12 587
-6%
|
12 733
+1%
|
11 977
-6%
|
12 820
+7%
|
13 952
+9%
|
13 774
-1%
|
14 070
+2%
|
14 828
+5%
|
15 046
+1%
|
14 892
-1%
|
13 701
-8%
|
11 805
-14%
|
11 522
-2%
|
10 953
-5%
|
11 778
+8%
|
13 993
+19%
|
14 226
+2%
|
14 425
+1%
|
13 217
-8%
|
12 048
-9%
|
10 489
-13%
|
10 621
+1%
|
12 582
+18%
|
15 264
+21%
|
17 984
+18%
|
20 012
+11%
|
19 937
0%
|
16 319
-18%
|
15 626
-4%
|
15 059
-4%
|
15 430
+2%
|
14 603
-5%
|
12 647
-13%
|
11 138
-12%
|
9 939
-11%
|
14 259
+43%
|
14 592
+2%
|
14 993
+3%
|
15 659
+4%
|
13 493
-14%
|
12 496
-7%
|
12 194
-2%
|
11 675
-4%
|
9 950
-15%
|
9 807
-1%
|
8 783
-10%
|
7 659
-13%
|
6 470
-16%
|
7 234
+12%
|
7 606
+5%
|
7 099
-7%
|
7 259
+2%
|
7 236
0%
|
6 842
-5%
|
6 840
0%
|
6 885
+1%
|
6 590
-4%
|
6 375
-3%
|
6 231
-2%
|
5 726
-8%
|
5 331
-7%
|
5 162
-3%
|
4 963
-4%
|
4 820
-3%
|
5 172
+7%
|
5 195
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 050)
|
(5 007)
|
(5 225)
|
(4 610)
|
(4 861)
|
(5 088)
|
(4 575)
|
(5 018)
|
(5 360)
|
(5 410)
|
(5 352)
|
(5 019)
|
(4 744)
|
(4 687)
|
(4 725)
|
(4 721)
|
(4 880)
|
(4 998)
|
(4 961)
|
(5 190)
|
(5 074)
|
(4 888)
|
(5 260)
|
(5 872)
|
(5 555)
|
(5 807)
|
(5 616)
|
(4 666)
|
(4 154)
|
(3 394)
|
(2 834)
|
(2 720)
|
(3 279)
|
(3 239)
|
(3 386)
|
(3 818)
|
(3 733)
|
(3 942)
|
(5 014)
|
(5 142)
|
(4 886)
|
(4 804)
|
(4 799)
|
(4 519)
|
(4 656)
|
(4 625)
|
(3 955)
|
(3 887)
|
(3 851)
|
(4 150)
|
(4 085)
|
(4 006)
|
(3 665)
|
(3 726)
|
(3 724)
|
(3 981)
|
(4 033)
|
(4 013)
|
(4 099)
|
(3 963)
|
(4 258)
|
(4 454)
|
(4 129)
|
(3 928)
|
(3 249)
|
(3 076)
|
(3 179)
|
|
| Selling, General & Administrative |
(3 903)
|
(3 812)
|
(4 218)
|
(3 611)
|
(3 824)
|
(3 949)
|
(3 332)
|
(3 740)
|
(4 070)
|
(4 115)
|
(4 196)
|
(3 901)
|
(3 612)
|
(3 589)
|
(3 668)
|
(3 589)
|
(3 759)
|
(3 893)
|
(3 756)
|
(3 910)
|
(3 816)
|
(3 689)
|
(3 998)
|
(4 222)
|
(3 888)
|
(4 101)
|
(3 960)
|
(3 531)
|
(2 864)
|
(2 152)
|
(1 744)
|
(1 636)
|
(2 303)
|
(2 256)
|
(2 269)
|
(2 507)
|
(2 260)
|
(2 383)
|
(2 908)
|
(3 136)
|
(3 128)
|
(3 044)
|
(3 071)
|
(2 785)
|
(2 433)
|
(2 408)
|
(2 089)
|
(2 021)
|
(2 109)
|
(2 250)
|
(2 164)
|
(2 068)
|
(2 052)
|
(2 176)
|
(2 240)
|
(2 400)
|
(2 528)
|
(2 559)
|
(2 616)
|
(2 538)
|
(2 680)
|
(2 642)
|
(2 426)
|
(2 291)
|
(1 940)
|
(1 756)
|
(1 826)
|
|
| Research & Development |
(1 147)
|
(1 085)
|
(1 008)
|
(998)
|
(1 038)
|
(1 130)
|
(1 241)
|
(1 278)
|
(1 290)
|
(1 295)
|
(1 158)
|
(1 119)
|
(1 132)
|
(1 098)
|
(1 057)
|
(1 132)
|
(1 121)
|
(1 107)
|
(1 207)
|
(1 282)
|
(1 257)
|
(1 216)
|
(1 278)
|
(1 666)
|
(1 667)
|
(1 706)
|
(1 655)
|
(1 134)
|
(1 290)
|
(1 242)
|
(1 091)
|
(1 085)
|
(976)
|
(985)
|
(1 120)
|
(1 314)
|
(1 473)
|
(1 560)
|
(2 105)
|
(2 004)
|
(1 758)
|
(1 759)
|
(1 728)
|
(1 734)
|
(2 223)
|
(2 217)
|
(1 866)
|
(1 866)
|
(1 742)
|
(1 276)
|
(1 297)
|
(1 315)
|
(1 613)
|
(1 550)
|
(1 484)
|
(1 581)
|
(1 505)
|
(1 452)
|
(1 480)
|
(1 422)
|
(1 579)
|
(1 540)
|
(1 431)
|
(1 366)
|
(1 309)
|
(1 320)
|
(1 353)
|
|
| Other Operating Expenses |
0
|
(110)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(624)
|
(624)
|
(624)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(272)
|
(272)
|
(272)
|
0
|
0
|
0
|
|
| Operating Income |
8 276
N/A
|
7 580
-8%
|
7 508
-1%
|
7 368
-2%
|
7 959
+8%
|
8 865
+11%
|
9 200
+4%
|
9 053
-2%
|
9 468
+5%
|
9 637
+2%
|
9 541
-1%
|
8 682
-9%
|
7 061
-19%
|
6 834
-3%
|
6 227
-9%
|
7 056
+13%
|
9 113
+29%
|
9 227
+1%
|
9 462
+3%
|
8 025
-15%
|
6 974
-13%
|
5 599
-20%
|
5 360
-4%
|
6 710
+25%
|
9 709
+45%
|
12 177
+25%
|
14 396
+18%
|
15 271
+6%
|
12 165
-20%
|
12 231
+1%
|
12 224
0%
|
12 708
+4%
|
11 324
-11%
|
9 407
-17%
|
7 750
-18%
|
6 119
-21%
|
10 526
+72%
|
10 648
+1%
|
9 978
-6%
|
10 517
+5%
|
8 606
-18%
|
7 692
-11%
|
7 394
-4%
|
7 156
-3%
|
5 294
-26%
|
5 181
-2%
|
4 828
-7%
|
3 772
-22%
|
2 618
-31%
|
3 084
+18%
|
3 522
+14%
|
3 093
-12%
|
3 594
+16%
|
3 510
-2%
|
3 118
-11%
|
2 859
-8%
|
2 852
0%
|
2 577
-10%
|
2 277
-12%
|
2 268
0%
|
1 468
-35%
|
877
-40%
|
1 034
+18%
|
1 035
+0%
|
1 571
+52%
|
2 096
+33%
|
2 016
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(540)
|
(366)
|
(416)
|
(732)
|
(169)
|
(494)
|
(303)
|
(36)
|
(38)
|
332
|
533
|
952
|
845
|
1 561
|
(1 502)
|
132
|
330
|
(262)
|
2 725
|
675
|
768
|
219
|
216
|
623
|
789
|
1 125
|
1 311
|
1 570
|
1 991
|
1 718
|
1 669
|
1 021
|
1 946
|
1 872
|
1 844
|
2 137
|
471
|
539
|
1 239
|
1 597
|
1 835
|
2 225
|
2 491
|
2 395
|
2 390
|
2 169
|
1 971
|
1 703
|
1 894
|
2 165
|
1 943
|
1 991
|
1 493
|
1 476
|
2 296
|
2 785
|
2 894
|
2 955
|
2 162
|
1 975
|
2 642
|
3 249
|
3 087
|
2 939
|
2 565
|
2 126
|
2 159
|
|
| Non-Reccuring Items |
(112)
|
0
|
(120)
|
(112)
|
(8)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(357)
|
(359)
|
(428)
|
|
| Gain/Loss on Disposition of Assets |
6
|
5
|
6
|
(1)
|
(5)
|
(6)
|
(5)
|
(2)
|
2
|
6
|
11
|
21
|
6
|
3
|
66
|
74
|
103
|
111
|
47
|
182
|
249
|
263
|
269
|
125
|
91
|
136
|
209
|
165
|
125
|
43
|
(63)
|
12
|
(35)
|
(54)
|
(15)
|
(61)
|
(30)
|
8
|
205
|
225
|
284
|
352
|
204
|
212
|
141
|
78
|
40
|
187
|
238
|
208
|
204
|
97
|
85
|
74
|
66
|
138
|
210
|
212
|
969
|
837
|
964
|
972
|
209
|
215
|
31
|
33
|
22
|
|
| Total Other Income |
145
|
170
|
157
|
177
|
217
|
168
|
96
|
170
|
181
|
443
|
413
|
601
|
637
|
387
|
495
|
365
|
293
|
240
|
296
|
125
|
185
|
283
|
241
|
340
|
378
|
426
|
363
|
373
|
281
|
225
|
215
|
290
|
479
|
692
|
745
|
660
|
479
|
359
|
370
|
358
|
607
|
686
|
633
|
706
|
552
|
577
|
739
|
746
|
685
|
570
|
451
|
392
|
434
|
394
|
481
|
618
|
635
|
735
|
700
|
497
|
546
|
522
|
475
|
539
|
724
|
695
|
696
|
|
| Pre-Tax Income |
7 775
N/A
|
7 387
-5%
|
7 134
-3%
|
6 699
-6%
|
7 993
+19%
|
8 535
+7%
|
8 988
+5%
|
9 179
+2%
|
9 614
+5%
|
10 418
+8%
|
10 498
+1%
|
10 258
-2%
|
8 549
-17%
|
8 787
+3%
|
5 288
-40%
|
7 628
+44%
|
9 839
+29%
|
9 317
-5%
|
12 530
+34%
|
9 007
-28%
|
8 177
-9%
|
6 364
-22%
|
6 085
-4%
|
7 798
+28%
|
10 968
+41%
|
13 863
+26%
|
16 280
+17%
|
17 379
+7%
|
14 562
-16%
|
14 218
-2%
|
14 046
-1%
|
14 033
0%
|
13 714
-2%
|
11 917
-13%
|
10 326
-13%
|
8 856
-14%
|
11 446
+29%
|
11 554
+1%
|
11 793
+2%
|
12 698
+8%
|
11 332
-11%
|
10 956
-3%
|
10 723
-2%
|
10 469
-2%
|
8 376
-20%
|
8 006
-4%
|
7 577
-5%
|
6 408
-15%
|
5 436
-15%
|
6 027
+11%
|
6 120
+2%
|
5 572
-9%
|
5 606
+1%
|
5 454
-3%
|
5 963
+9%
|
6 400
+7%
|
6 589
+3%
|
6 478
-2%
|
6 108
-6%
|
5 577
-9%
|
5 348
-4%
|
5 621
+5%
|
4 805
-15%
|
4 727
-2%
|
4 535
-4%
|
4 590
+1%
|
4 466
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 572)
|
(1 519)
|
(1 393)
|
(1 391)
|
(1 731)
|
(1 744)
|
(1 758)
|
(1 813)
|
(2 004)
|
(1 970)
|
(2 030)
|
(1 795)
|
(539)
|
(514)
|
(370)
|
(425)
|
(1 494)
|
(1 378)
|
(1 695)
|
(1 488)
|
(1 166)
|
(1 154)
|
(399)
|
(586)
|
(1 586)
|
(1 842)
|
(2 732)
|
(3 524)
|
(2 379)
|
(2 559)
|
(2 702)
|
(2 270)
|
(2 994)
|
(2 628)
|
(1 944)
|
(1 141)
|
(1 478)
|
(1 576)
|
(1 813)
|
(2 666)
|
(2 182)
|
(2 028)
|
(1 589)
|
(1 441)
|
(1 339)
|
(1 276)
|
(1 265)
|
(1 042)
|
(750)
|
(852)
|
(895)
|
(884)
|
(1 192)
|
(1 184)
|
(2 164)
|
(2 175)
|
(2 391)
|
(2 376)
|
(1 518)
|
(1 484)
|
(1 034)
|
(1 225)
|
(1 087)
|
(1 124)
|
(1 134)
|
(1 077)
|
(1 264)
|
|
| Income from Continuing Operations |
6 203
|
5 868
|
5 741
|
5 307
|
6 263
|
6 790
|
7 229
|
7 366
|
7 610
|
8 449
|
8 469
|
8 464
|
8 010
|
8 272
|
4 917
|
7 202
|
8 345
|
7 939
|
10 835
|
7 519
|
7 011
|
5 209
|
5 685
|
7 211
|
9 382
|
12 021
|
13 548
|
13 855
|
12 182
|
11 660
|
11 345
|
11 764
|
10 720
|
9 289
|
8 382
|
7 715
|
9 968
|
9 978
|
9 980
|
10 032
|
9 151
|
8 928
|
9 134
|
9 028
|
7 037
|
6 730
|
6 313
|
5 366
|
4 686
|
5 175
|
5 225
|
4 688
|
4 415
|
4 270
|
3 799
|
4 225
|
4 198
|
4 102
|
4 590
|
4 094
|
4 314
|
4 395
|
3 718
|
3 603
|
3 400
|
3 513
|
3 202
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
32
|
38
|
44
|
46
|
17
|
15
|
18
|
16
|
20
|
16
|
12
|
9
|
16
|
25
|
18
|
18
|
1
|
(1)
|
4
|
1
|
(3)
|
(3)
|
(14)
|
(13)
|
(4)
|
(10)
|
(1)
|
42
|
93
|
100
|
104
|
69
|
32
|
30
|
38
|
43
|
74
|
75
|
68
|
56
|
68
|
85
|
(79)
|
(64)
|
(53)
|
(50)
|
126
|
137
|
184
|
175
|
161
|
|
| Net Income (Common) |
6 203
N/A
|
5 868
-5%
|
5 741
-2%
|
5 307
-8%
|
6 263
+18%
|
6 790
+8%
|
7 229
+6%
|
7 366
+2%
|
7 610
+3%
|
8 449
+11%
|
8 469
+0%
|
8 464
0%
|
8 010
-5%
|
8 272
+3%
|
4 917
-41%
|
7 206
+47%
|
8 377
+16%
|
7 976
-5%
|
10 879
+36%
|
7 566
-30%
|
7 028
-7%
|
5 226
-26%
|
5 705
+9%
|
7 227
+27%
|
9 402
+30%
|
12 037
+28%
|
13 559
+13%
|
13 864
+2%
|
12 198
-12%
|
11 683
-4%
|
11 361
-3%
|
11 779
+4%
|
10 721
-9%
|
9 286
-13%
|
8 385
-10%
|
7 716
-8%
|
9 965
+29%
|
9 976
+0%
|
9 967
0%
|
10 020
+1%
|
9 147
-9%
|
8 918
-3%
|
9 133
+2%
|
9 070
-1%
|
7 130
-21%
|
6 830
-4%
|
6 416
-6%
|
5 435
-15%
|
4 718
-13%
|
5 205
+10%
|
5 263
+1%
|
4 732
-10%
|
4 489
-5%
|
4 345
-3%
|
3 867
-11%
|
4 281
+11%
|
4 266
0%
|
4 187
-2%
|
4 511
+8%
|
4 030
-11%
|
4 261
+6%
|
4 345
+2%
|
3 844
-12%
|
3 740
-3%
|
3 584
-4%
|
3 688
+3%
|
3 364
-9%
|
|
| EPS (Diluted) |
4.5
N/A
|
4.26
-5%
|
4.16
-2%
|
3.83
-8%
|
4.54
+19%
|
4.91
+8%
|
5.25
+7%
|
5.3
+1%
|
5.5
+4%
|
6.03
+10%
|
6.13
+2%
|
6.09
-1%
|
5.71
-6%
|
5.89
+3%
|
3.37
-43%
|
5.16
+53%
|
6
+16%
|
5.41
-10%
|
7.36
+36%
|
5.38
-27%
|
4.99
-7%
|
3.71
-26%
|
4.05
+9%
|
5.11
+26%
|
6.65
+30%
|
8.49
+28%
|
9.58
+13%
|
9.79
+2%
|
8.59
-12%
|
8.23
-4%
|
8
-3%
|
8.29
+4%
|
7.54
-9%
|
6.54
-13%
|
5.9
-10%
|
5.43
-8%
|
7.01
+29%
|
7.01
N/A
|
7.01
N/A
|
7.05
+1%
|
6.41
-9%
|
6.25
-2%
|
6.44
+3%
|
6.38
-1%
|
5.01
-21%
|
4.81
-4%
|
4.52
-6%
|
3.83
-15%
|
3.32
-13%
|
3.67
+11%
|
3.71
+1%
|
3.34
-10%
|
3.16
-5%
|
3.07
-3%
|
2.73
-11%
|
3.02
+11%
|
3.01
0%
|
2.95
-2%
|
3.18
+8%
|
2.84
-11%
|
3
+6%
|
3.06
+2%
|
2.71
-11%
|
2.63
-3%
|
2.53
-4%
|
2.6
+3%
|
2.37
-9%
|
|