HTC Corp
TWSE:2498
Balance Sheet
Balance Sheet Decomposition
HTC Corp
Current Assets | 26.9B |
Cash & Short-Term Investments | 24B |
Receivables | 1.2B |
Other Current Assets | 1.7B |
Non-Current Assets | 18.7B |
Long-Term Investments | 8.1B |
PP&E | 6.8B |
Intangibles | 183.1m |
Other Non-Current Assets | 3.6B |
Current Liabilities | 13.5B |
Accounts Payable | 5.2B |
Accrued Liabilities | 3.3B |
Short-Term Debt | 3.7B |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 9.3B |
Long-Term Debt | 9.1B |
Other Non-Current Liabilities | 223.4m |
Balance Sheet
HTC Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
55 744
|
35 347
|
30 080
|
10 443
|
24 450
|
28 144
|
16 376
|
16 577
|
17 945
|
12 439
|
|
Cash |
33 269
|
31 821
|
24 724
|
8 505
|
10 559
|
28 143
|
14 678
|
10 314
|
5 633
|
6 476
|
|
Cash Equivalents |
22 474
|
3 526
|
5 356
|
1 938
|
13 890
|
1
|
1 698
|
6 263
|
12 312
|
5 964
|
|
Short-Term Investments |
343
|
4 412
|
5 958
|
8 300
|
17 325
|
3 907
|
9 540
|
7 100
|
6 834
|
11 531
|
|
Total Receivables |
30 000
|
19 198
|
16 315
|
8 772
|
2 127
|
762
|
796
|
677
|
966
|
1 220
|
|
Accounts Receivables |
29 140
|
18 519
|
15 962
|
8 537
|
1 683
|
422
|
476
|
448
|
575
|
791
|
|
Other Receivables |
859
|
679
|
353
|
235
|
444
|
340
|
320
|
229
|
391
|
429
|
|
Inventory |
17 213
|
19 124
|
14 164
|
7 381
|
3 302
|
2 360
|
1 527
|
1 650
|
1 420
|
1 165
|
|
Other Current Assets |
6 988
|
8 359
|
2 046
|
3 592
|
1 257
|
496
|
445
|
433
|
420
|
544
|
|
Total Current Assets |
110 287
|
86 439
|
68 562
|
38 489
|
48 460
|
35 669
|
28 683
|
26 436
|
27 586
|
26 901
|
|
PP&E Net |
23 436
|
15 432
|
12 025
|
10 799
|
8 426
|
8 200
|
7 806
|
7 671
|
7 176
|
6 787
|
|
PP&E Gross |
23 436
|
15 432
|
12 025
|
10 799
|
8 426
|
8 200
|
7 806
|
7 671
|
7 176
|
6 787
|
|
Accumulated Depreciation |
14 535
|
14 661
|
15 887
|
16 382
|
7 981
|
5 974
|
5 588
|
5 278
|
5 297
|
5 261
|
|
Intangible Assets |
7 209
|
5 561
|
3 878
|
2 248
|
1 112
|
41
|
38
|
34
|
81
|
183
|
|
Goodwill |
0
|
0
|
0
|
67
|
69
|
68
|
64
|
0
|
0
|
0
|
|
Note Receivable |
0
|
1 489
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
2 821
|
5 345
|
5 447
|
3 600
|
5 015
|
4 363
|
4 434
|
6 157
|
7 676
|
8 084
|
|
Other Long-Term Assets |
18 742
|
15 126
|
13 236
|
11 382
|
4 628
|
4 395
|
4 041
|
3 886
|
3 922
|
3 629
|
|
Other Assets |
0
|
0
|
0
|
67
|
69
|
68
|
64
|
0
|
0
|
0
|
|
Total Assets |
163 838
N/A
|
129 393
-21%
|
103 149
-20%
|
66 585
-35%
|
67 711
+2%
|
52 735
-22%
|
45 066
-15%
|
44 185
-2%
|
46 440
+5%
|
45 583
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
43 803
|
29 598
|
26 248
|
14 569
|
9 813
|
6 888
|
6 029
|
5 465
|
5 687
|
5 217
|
|
Accrued Liabilities |
31 938
|
24 829
|
18 255
|
11 625
|
9 190
|
7 201
|
5 683
|
4 853
|
3 810
|
3 316
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
900
|
2 600
|
2 640
|
3 700
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
103
|
68
|
55
|
45
|
17
|
|
Other Current Liabilities |
7 517
|
10 046
|
6 772
|
6 613
|
3 314
|
3 084
|
2 095
|
1 597
|
1 545
|
1 252
|
|
Total Current Liabilities |
83 259
|
64 473
|
51 274
|
32 807
|
22 317
|
17 276
|
14 775
|
14 569
|
13 727
|
13 501
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
226
|
82
|
2 137
|
6 907
|
9 053
|
|
Deferred Income Tax |
203
|
97
|
81
|
47
|
43
|
71
|
86
|
94
|
85
|
73
|
|
Minority Interest |
0
|
0
|
0
|
30
|
51
|
144
|
61
|
0
|
0
|
0
|
|
Other Liabilities |
43
|
30
|
22
|
6
|
130
|
165
|
170
|
162
|
162
|
150
|
|
Total Liabilities |
83 505
N/A
|
64 601
-23%
|
51 378
-20%
|
32 890
-36%
|
22 542
-31%
|
17 881
-21%
|
15 174
-15%
|
16 962
+12%
|
20 881
+23%
|
22 778
+9%
|
|
Equity | |||||||||||
Common Stock |
8 350
|
8 319
|
8 220
|
8 208
|
8 188
|
8 188
|
8 186
|
8 245
|
8 295
|
8 320
|
|
Retained Earnings |
59 531
|
40 080
|
29 139
|
12 204
|
24 492
|
14 806
|
11 416
|
8 189
|
4 909
|
1 571
|
|
Additional Paid In Capital |
15 141
|
15 506
|
15 615
|
15 551
|
15 576
|
15 595
|
15 761
|
16 005
|
16 160
|
16 271
|
|
Unrealized Security Profit/Loss |
2
|
14
|
167
|
36
|
1 028
|
996
|
1 942
|
856
|
1 010
|
949
|
|
Treasury Stock |
0
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1 064
|
1 102
|
1 035
|
2 233
|
2 059
|
2 739
|
3 528
|
4 360
|
2 796
|
2 408
|
|
Total Equity |
80 333
N/A
|
64 792
-19%
|
51 772
-20%
|
33 696
-35%
|
45 169
+34%
|
34 854
-23%
|
29 893
-14%
|
27 223
-9%
|
25 559
-6%
|
22 805
-11%
|
|
Total Liabilities & Equity |
163 838
N/A
|
129 393
-21%
|
103 149
-20%
|
66 585
-35%
|
67 711
+2%
|
52 735
-22%
|
45 066
-15%
|
44 185
-2%
|
46 440
+5%
|
45 583
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
828
|
828
|
822
|
821
|
819
|
819
|
819
|
825
|
830
|
832
|