Far EasTone Telecommunications Co Ltd
TWSE:4904

Watchlist Manager
Far EasTone Telecommunications Co Ltd Logo
Far EasTone Telecommunications Co Ltd
TWSE:4904
Watchlist
Price: 83.2 TWD -1.07% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

97.1B
+4%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+20%
5 Years
+13%
7 Years
+4%
10 Years
+7%
14.2B
+0.9%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
+36%
5 Years
+16%
7 Years
-3%
10 Years
-11%
11.4B
+2%
Net Income
Growth Rates:
1 Year
+13%
3 Years
+42%
5 Years
+24%
7 Years
+1%
10 Years
-7%

Earnings Waterfall
Far EasTone Telecommunications Co Ltd

Revenue
97.1B TWD
Cost of Revenue
-67.7B TWD
Gross Profit
29.4B TWD
Operating Expenses
-15.2B TWD
Operating Income
14.2B TWD
Other Expenses
-2.8B TWD
Net Income
11.4B TWD

Income Statement
Far EasTone Telecommunications Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
90 449
N/A
90 370
0%
91 495
+1%
94 176
+3%
96 095
+2%
97 710
+2%
97 445
0%
97 293
0%
96 329
-1%
95 759
-1%
96 094
+0%
94 344
-2%
93 005
-1%
91 874
-1%
91 420
0%
92 070
+1%
91 256
-1%
90 941
0%
89 135
-2%
86 635
-3%
85 788
-1%
84 593
-1%
84 941
+0%
83 866
-1%
82 435
-2%
80 685
-2%
77 908
-3%
79 501
+2%
80 948
+2%
81 771
+1%
83 845
+3%
85 320
+2%
86 388
+1%
87 614
+1%
89 065
+2%
89 151
+0%
89 553
+0%
90 528
+1%
91 593
+1%
93 690
+2%
97 131
+4%
Gross Profit
Cost of Revenue
(52 936)
(52 249)
(53 338)
(56 153)
(57 888)
(59 450)
(58 884)
(58 783)
(57 775)
(57 389)
(57 819)
(56 193)
(55 185)
(54 406)
(54 811)
(56 307)
(57 699)
(59 282)
(59 410)
(58 633)
(58 194)
(57 701)
(58 396)
(57 109)
(55 637)
(54 010)
(51 584)
(53 567)
(55 550)
(56 731)
(58 679)
(59 882)
(60 568)
(61 370)
(62 448)
(62 095)
(62 093)
(62 761)
(63 465)
(65 060)
(67 714)
Gross Profit
37 514
N/A
38 122
+2%
38 157
+0%
38 022
0%
38 207
+0%
38 260
+0%
38 561
+1%
38 510
0%
38 555
+0%
38 372
0%
38 277
0%
38 151
0%
37 822
-1%
37 469
-1%
36 610
-2%
35 763
-2%
33 557
-6%
31 659
-6%
29 725
-6%
28 002
-6%
27 595
-1%
26 891
-3%
26 545
-1%
26 757
+1%
26 798
+0%
26 675
0%
26 324
-1%
25 934
-1%
25 398
-2%
25 040
-1%
25 166
+1%
25 438
+1%
25 820
+2%
26 244
+2%
26 617
+1%
27 057
+2%
27 460
+1%
27 767
+1%
28 127
+1%
28 630
+2%
29 417
+3%
Operating Income
Operating Expenses
(21 499)
(21 662)
(22 228)
(22 970)
(23 315)
(23 544)
(23 441)
(23 117)
(23 259)
(23 404)
(23 189)
(23 127)
(23 171)
(22 965)
(22 632)
(21 547)
(19 869)
(18 176)
(16 694)
(15 629)
(15 404)
(15 244)
(15 202)
(14 831)
(14 973)
(14 918)
(14 939)
(14 896)
(14 942)
(14 983)
(15 047)
(15 077)
(14 825)
(14 720)
(14 585)
(14 423)
(14 447)
(14 421)
(14 361)
(14 573)
(15 240)
Selling, General & Administrative
(21 001)
(21 156)
(21 714)
(22 456)
(22 792)
(23 016)
(22 907)
(22 593)
(22 750)
(22 911)
(22 714)
(22 656)
(22 371)
(22 145)
(21 788)
(20 995)
(19 310)
(17 598)
(16 089)
(14 996)
(14 911)
(14 720)
(14 655)
(14 087)
(14 205)
(14 131)
(14 143)
(14 083)
(14 113)
(14 142)
(14 292)
(14 420)
(14 270)
(14 266)
(14 196)
(14 098)
(14 191)
(14 243)
(14 245)
(14 497)
(15 174)
Depreciation & Amortization
(499)
(506)
(515)
(514)
(524)
(529)
(534)
(524)
(510)
(494)
(476)
(471)
(487)
(507)
(531)
(551)
(560)
(579)
(438)
(634)
0
(185)
(377)
(744)
(768)
(787)
(797)
(813)
(829)
(841)
(864)
(876)
(885)
(898)
(902)
(908)
(914)
(908)
(895)
(904)
(943)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(313)
(313)
(313)
0
0
0
(167)
0
(493)
(338)
(170)
0
0
0
0
0
0
0
109
219
330
444
513
583
657
730
779
827
876
Operating Income
16 014
N/A
16 460
+3%
15 930
-3%
15 053
-6%
14 893
-1%
14 716
-1%
15 120
+3%
15 393
+2%
15 294
-1%
14 966
-2%
15 085
+1%
15 024
0%
14 648
-3%
14 501
-1%
13 976
-4%
14 216
+2%
13 686
-4%
13 482
-1%
13 030
-3%
12 373
-5%
12 190
-1%
11 648
-4%
11 343
-3%
11 925
+5%
11 825
-1%
11 756
-1%
11 385
-3%
11 038
-3%
10 456
-5%
10 057
-4%
10 119
+1%
10 361
+2%
10 994
+6%
11 524
+5%
12 032
+4%
12 634
+5%
13 013
+3%
13 345
+3%
13 766
+3%
14 057
+2%
14 177
+1%
Pre-Tax Income
Interest Income Expense
(200)
(343)
(440)
(437)
(640)
(668)
(724)
(645)
(603)
(572)
(515)
(562)
(648)
(627)
(634)
(477)
(466)
(468)
(454)
(343)
(388)
(409)
(404)
(333)
(477)
(494)
(539)
(367)
(554)
(572)
(564)
(506)
(576)
(555)
(573)
(638)
(560)
(557)
(550)
(214)
(643)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(314)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1 339)
(1 333)
(1 004)
(860)
(729)
(885)
(845)
(963)
(977)
(828)
(981)
(684)
(741)
(758)
(633)
(756)
(676)
(633)
(385)
(360)
(451)
(460)
(638)
(779)
(724)
(749)
(696)
(750)
(357)
(208)
1 212
1 120
1 160
1 127
(323)
(195)
(216)
(141)
(60)
(124)
(87)
Total Other Income
449
501
351
228
288
268
301
152
225
189
160
324
340
379
367
180
262
263
305
199
289
286
256
199
224
320
325
272
167
46
43
106
191
153
197
199
256
381
340
104
500
Pre-Tax Income
14 924
N/A
15 284
+2%
14 835
-3%
13 984
-6%
13 812
-1%
13 432
-3%
13 854
+3%
13 938
+1%
13 941
+0%
13 755
-1%
13 749
0%
13 789
+0%
13 598
-1%
13 496
-1%
13 077
-3%
13 163
+1%
12 807
-3%
12 644
-1%
12 495
-1%
11 869
-5%
11 640
-2%
11 065
-5%
10 557
-5%
11 012
+4%
10 847
-1%
10 833
0%
10 476
-3%
10 192
-3%
9 711
-5%
9 324
-4%
10 809
+16%
11 081
+3%
11 770
+6%
12 248
+4%
11 334
-7%
11 999
+6%
12 493
+4%
13 029
+4%
13 496
+4%
13 823
+2%
13 946
+1%
Net Income
Tax Provision
(2 680)
(2 704)
(2 588)
(2 418)
(2 387)
(2 321)
(2 393)
(2 404)
(2 403)
(2 374)
(2 375)
(2 379)
(2 355)
(2 346)
(2 282)
(2 309)
(2 340)
(2 413)
(2 494)
(2 445)
(2 422)
(2 338)
(2 240)
(2 204)
(2 105)
(2 027)
(1 811)
(1 748)
(1 613)
(1 492)
(1 662)
(1 847)
(2 020)
(2 157)
(2 193)
(2 293)
(2 364)
(2 444)
(2 502)
(2 530)
(2 478)
Income from Continuing Operations
12 244
12 581
12 248
11 566
11 425
11 109
11 459
11 534
11 537
11 381
11 375
11 411
11 244
11 150
10 794
10 854
10 468
10 233
10 002
9 425
9 218
8 727
8 317
8 808
8 742
8 806
8 665
8 445
8 099
7 832
9 147
9 234
9 750
10 091
9 141
9 706
10 129
10 585
10 994
11 293
11 468
Income to Minority Interest
(88)
(88)
(85)
(83)
(67)
(63)
(55)
(49)
(37)
(33)
(35)
(19)
(16)
(10)
(7)
3
7
3
(2)
(43)
(58)
(71)
(84)
(73)
(66)
(66)
(62)
(90)
(105)
(105)
(113)
(110)
(112)
(115)
(106)
(98)
(92)
(94)
(98)
(107)
(114)
Net Income (Common)
12 156
N/A
12 493
+3%
12 163
-3%
11 483
-6%
11 359
-1%
11 048
-3%
11 406
+3%
11 486
+1%
11 501
+0%
11 348
-1%
11 340
0%
11 391
+0%
11 228
-1%
11 140
-1%
10 787
-3%
10 857
+1%
10 473
-4%
10 234
-2%
9 998
-2%
9 381
-6%
9 160
-2%
8 656
-6%
8 233
-5%
8 735
+6%
8 676
-1%
8 740
+1%
8 603
-2%
8 354
-3%
7 993
-4%
7 727
-3%
9 034
+17%
9 124
+1%
9 638
+6%
9 977
+4%
9 035
-9%
9 608
+6%
10 036
+4%
10 491
+5%
10 896
+4%
11 186
+3%
11 355
+2%
EPS (Diluted)
3.73
N/A
3.83
+3%
3.73
-3%
3.52
-6%
3.48
-1%
3.39
-3%
3.5
+3%
3.52
+1%
3.53
+0%
3.48
-1%
3.47
0%
3.49
+1%
3.44
-1%
3.41
-1%
3.31
-3%
3.33
+1%
3.21
-4%
3.14
-2%
3.06
-3%
2.88
-6%
2.81
-2%
2.65
-6%
2.52
-5%
2.68
+6%
2.66
-1%
2.68
+1%
2.64
-1%
2.56
-3%
2.45
-4%
2.37
-3%
2.77
+17%
2.8
+1%
2.96
+6%
3.06
+3%
2.77
-9%
2.94
+6%
3.08
+5%
3.22
+5%
3.34
+4%
3.41
+2%
3.14
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.