Far EasTone Telecommunications Co Ltd
TWSE:4904
Intrinsic Value
Far EasTone Telecommunications Co., Ltd. engages in the provision of computer software, data processing, and network information services. [ Read More ]
The intrinsic value of one
Far EasTone Telecommunications Co Ltd
stock under the Base Case scenario is
94.52
TWD.
Compared to the current market price of 83.2 TWD,
Far EasTone Telecommunications Co Ltd
is
Undervalued by 12%.
Far EasTone Telecommunications Co Ltd's market capitalization is 300B TWD.
Far EasTone Telecommunications Co Ltd stock price is 83.2 TWD.
Far EasTone Telecommunications Co Ltd stock price (83.2 TWD) is 12% less than its Intrinsic Value (94.52 TWD).
Far EasTone Telecommunications Co Ltd stock price (83.2 TWD) is 16% less than its DCF Value (98.48 TWD). Open DCF Valuation
Far EasTone Telecommunications Co Ltd stock price (83.2 TWD) is 8% less than its Relative Value (90.57 TWD). Open Relative Valuation
Far EasTone Telecommunications Co Ltd has upside potential of 10% compared to the average analyst price target.
Open Wall St Estimates
Far EasTone Telecommunications Co Ltd has positive Net Income for the last twelve months.
Far EasTone Telecommunications Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 6% to 7%.
Far EasTone Telecommunications Co Ltd's Revenue has grown by 8% over the past 12 months.
Far EasTone Telecommunications Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 11% to 14%.
Far EasTone Telecommunications Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 7%.
Far EasTone Telecommunications Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
Far EasTone Telecommunications Co Ltd has positive Operating Income for the last twelve months.
Far EasTone Telecommunications Co Ltd's Revenue is forecast to grow at a rate of 6% per year over the next 3 years.
Far EasTone Telecommunications Co Ltd's Revenue has been growing by 6% per year for the last 3 years.
Far EasTone Telecommunications Co Ltd's Altman Z-Score is equal to 2.67.
Far EasTone Telecommunications Co Ltd has positive three-year average ROE (Return on Equity): 15%. The company is efficient at transforming stockholders' equity into net income.
Far EasTone Telecommunications Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Far EasTone Telecommunications Co Ltd has positive Gross Profit for the last twelve months.
Far EasTone Telecommunications Co Ltd's long-term assets (192B TWD) exceed its long-term liabilties (100B TWD).
Far EasTone Telecommunications Co Ltd's short-term liabilties (48B TWD) exceed its short-term assets (29B TWD).
Far EasTone Telecommunications Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.56.
Far EasTone Telecommunications Co Ltd has positive Free Cash Flow for the last twelve months.
Far EasTone Telecommunications Co Ltd has positive Net Debt. This means that the company has more debt (52B TWD) than cash and short-term investments (7B TWD).
Far EasTone Telecommunications Co Ltd earns more than enough operating income (14B TWD) to safely cover interest payments on its debt (804m TWD).
Valuation Backtest
Far EasTone Telecommunications Co Ltd
Run backtest to discover the historical profit from buying and selling
Far EasTone Telecommunications Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Far EasTone Telecommunications Co Ltd
Balance Sheet Decomposition
Far EasTone Telecommunications Co Ltd
| Current Assets | 29.2B |
| Cash & Short-Term Investments | 7.4B |
| Receivables | 16.7B |
| Other Current Assets | 5.1B |
| Non-Current Assets | 163.2B |
| Long-Term Investments | 4.4B |
| PP&E | 56.7B |
| Intangibles | 88.3B |
| Other Non-Current Assets | 13.8B |
| Current Liabilities | 48B |
| Accounts Payable | 8.1B |
| Accrued Liabilities | 2.8B |
| Short-Term Debt | 11B |
| Other Current Liabilities | 26.2B |
| Non-Current Liabilities | 51.6B |
| Long-Term Debt | 41.2B |
| Other Non-Current Liabilities | 10.4B |
Earnings Waterfall
Far EasTone Telecommunications Co Ltd
|
Revenue
|
97.1B
TWD
|
|
Cost of Revenue
|
-67.7B
TWD
|
|
Gross Profit
|
29.4B
TWD
|
|
Operating Expenses
|
-15.2B
TWD
|
|
Operating Income
|
14.2B
TWD
|
|
Other Expenses
|
-2.8B
TWD
|
|
Net Income
|
11.4B
TWD
|
Free Cash Flow Analysis
Far EasTone Telecommunications Co Ltd
Profitability Score
Profitability Due Diligence
Far EasTone Telecommunications Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Far EasTone Telecommunications Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Far EasTone Telecommunications Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Far EasTone Telecommunications Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Far EasTone Telecommunications Co Ltd
According to Wall Street analysts, the average 1-year price target for
Far EasTone Telecommunications Co Ltd
is 91.29 TWD
with a low forecast of 78.78 TWD and a high forecast of 105 TWD.
Shareholder Return
Price
Far EasTone Telecommunications Co Ltd
| Average Annual Return | 1.03% |
| Standard Deviation of Annual Returns | 8.81% |
| Max Drawdown | -23% |
| Market Capitalization | 300B TWD |
| Shares Outstanding | 3 605 710 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Far EasTone Telecommunications Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Far EasTone Telecommunications Co., Ltd. engages in the provision of computer software, data processing, and network information services. The company is headquartered in Taipei City, Taipei. The company went IPO on 2001-12-10. The firm provides individual users with personal mobile communication services, including mobile phone voice, Internet services and others; fixed communication services, including local telephone services, long-distance telephone services, 007 international telephone services and others; new economic services, included FriDay video, FriDay music, FriDay shopping. The firm provides enterprise users with professional telecommunications integration services, including mobile services, broadband services, mobile data services, mobile voice services, fixed-line voice services and data circuit services; cloud services; information security services; and New economic services, covering smart The internet of things (IoT) applications including smart cities, smart transportation, smart medical care, smart manufacturing, smart retail and others.
Contact
IPO
Employees
Officers
The intrinsic value of one
Far EasTone Telecommunications Co Ltd
stock under the Base Case scenario is
94.52
TWD.
Compared to the current market price of 83.2 TWD,
Far EasTone Telecommunications Co Ltd
is
Undervalued by 12%.
You don't have any saved screeners yet
