Primax Electronics Ltd
TWSE:4915

Watchlist Manager
Primax Electronics Ltd Logo
Primax Electronics Ltd
TWSE:4915
Watchlist
Price: 82.1 TWD -0.12% Market Closed
Market Cap: 38.7B TWD

Relative Value

The Relative Value of one Primax Electronics Ltd stock under the Base Case scenario is 103.37 TWD. Compared to the current market price of 82.1 TWD, Primax Electronics Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
103.37 TWD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
70
Median 3Y
0.6
Median 5Y
0.4
Industry
2
Forward
0.6
vs History
17
vs Industry
43
Median 3Y
13.4
Median 5Y
11.7
Industry
25.4
Forward
13.3
vs History
7
vs Industry
51
Median 3Y
5.2
Median 5Y
4.3
Industry
16.4
vs History
17
vs Industry
43
Median 3Y
8.8
Median 5Y
7.6
Industry
22.5
vs History
20
vs Industry
43
Median 3Y
1.9
Median 5Y
1.8
Industry
2.3
vs History
12
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.5
vs History
15
vs Industry
67
Median 3Y
2.5
Median 5Y
2.5
Industry
8.1
vs History
7
vs Industry
51
Median 3Y
5.8
Median 5Y
5.2
Industry
16.3
Forward
6.2
vs History
12
vs Industry
46
Median 3Y
9.2
Median 5Y
8.8
Industry
20.1
Forward
10.5
vs History
7
vs Industry
56
Median 3Y
3.8
Median 5Y
3.4
Industry
16.1
vs History
6
vs Industry
41
Median 3Y
5.6
Median 5Y
4.3
Industry
19.3
vs History
9
vs Industry
51
Median 3Y
1.1
Median 5Y
1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Primax Electronics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Primax Electronics Ltd
TWSE:4915
38.7B TWD 0.7 14.5 7.5 11.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.7 36 36
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17.6 9.2 13.2
CH
TE Connectivity Ltd
NYSE:TEL
69B USD 4 37.5 17.2 21.5
CA
Celestica Inc
TSX:CLS
51.7B CAD 3.3 52.2 38.3 45.8
US
Jabil Inc
NYSE:JBL
23.7B USD 0.8 36 11.4 16.8
SG
Flex Ltd
NASDAQ:FLEX
23.6B USD 0.9 26.9 12.2 17.4
KY
Fabrinet
NYSE:FN
17.1B USD 4.8 48.8 40.6 47.1
CN
Goertek Inc
SZSE:002241
104.3B CNY 1 35.9 36.5 36.5
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 769.8 99.1 99.1
US
Fabrinet
SWB:FAN
9B EUR 2.9 29.9 23.9 27.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Primax Electronics Ltd
TWSE:4915
Average EV/EBITDA: 30.2
7.5
6%
1.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
19%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.2
11%
1.6
CA
Celestica Inc
TSX:CLS
38.3
37%
1
US
Jabil Inc
NYSE:JBL
11.4
13%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.2
13%
0.9
KY
Fabrinet
NYSE:FN
40.6
28%
1.4
CN
Goertek Inc
SZSE:002241
36.5
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
23.9
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Primax Electronics Ltd
TWSE:4915
Average EV/EBIT: 33.9
11.4
10%
1.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
23%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
21.5
14%
1.5
CA
Celestica Inc
TSX:CLS
45.8
43%
1.1
US
Jabil Inc
NYSE:JBL
16.8
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.4
17%
1
KY
Fabrinet
NYSE:FN
47.1
28%
1.7
CN
Goertek Inc
SZSE:002241
36.5
25%
1.5
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
28%
1