P

Parpro Corp
TWSE:4916

Watchlist Manager
Parpro Corp
TWSE:4916
Watchlist
Price: 66.4 TWD -4.73% Market Closed
Market Cap: NT$7.4B

Relative Value

The Relative Value of one Parpro Corp stock under the Base Case scenario is 49.79 TWD. Compared to the current market price of 66.4 TWD, Parpro Corp is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
49.79 TWD
Overvaluation 25%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Parpro Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Parpro Corp
TWSE:4916
8.2B TWD 2.5 42.7 24.4 31.9
US
Las Vegas Sands Corp
NYSE:LVS
36.2B USD 2.9 23.1 10.8 16.6
IE
Flutter Entertainment PLC
LSE:FLTR
21.3B GBP 1.4 -96.3 15.2 51.2
AU
Aristocrat Leisure Ltd
ASX:ALL
33.7B AUD 5.4 20.6 17.3 17.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
178.1B HKD 3.9 18.3 18.3 18.3
MO
Sands China Ltd
HKEX:1928
152.5B HKD 2.6 19.7 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
14.9B USD 2.8 -56.3 -387.7 -49.5
SE
Evolution AB (publ)
STO:EVO
117.6B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.5 10.2 14.9
US
Scientific Games Corp
F:TJW
9B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
8.8B USD 0.5 136.6 5.7 9.7
P/E Multiple
Earnings Growth PEG
TW
P
Parpro Corp
TWSE:4916
Average P/E: 35.6
42.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
23.1
20%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -96.3
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.6
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.7
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.5
11%
2
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
US
MGM Resorts International
NYSE:MGM
136.6
3%
45.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
P
Parpro Corp
TWSE:4916
Average EV/EBITDA: 12.7
24.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.8
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.2
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
17.3
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -387.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.2
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2