Jih Lin Technology Co Ltd
TWSE:5285

Watchlist Manager
Jih Lin Technology Co Ltd Logo
Jih Lin Technology Co Ltd
TWSE:5285
Watchlist
Price: 50 TWD -0.79% Market Closed
Market Cap: 5.1B TWD

Relative Value

The Relative Value of one Jih Lin Technology Co Ltd stock under the Base Case scenario is 75.63 TWD. Compared to the current market price of 50 TWD, Jih Lin Technology Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
75.63 TWD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
72
Median 3Y
1.3
Median 5Y
1.3
Industry
3.5
vs History
52
vs Industry
35
Median 3Y
28.6
Median 5Y
28.2
Industry
30.7
vs History
47
vs Industry
43
Median 3Y
10.6
Median 5Y
13.2
Industry
19.7
vs History
30
vs Industry
30
Median 3Y
16.8
Median 5Y
16.8
Industry
26
vs History
77
vs Industry
51
Median 3Y
2.3
Median 5Y
2.5
Industry
2.7
vs History
69
vs Industry
70
Median 3Y
1.3
Median 5Y
1.4
Industry
3.8
vs History
38
vs Industry
50
Median 3Y
9.4
Median 5Y
9.7
Industry
12.5
vs History
22
vs Industry
36
Median 3Y
15.5
Median 5Y
14.4
Industry
19.3
vs History
22
vs Industry
28
Median 3Y
27.6
Median 5Y
22.4
Industry
25.9
vs History
31
vs Industry
41
Median 3Y
10.4
Median 5Y
15.2
Industry
19.7
vs History
31
vs Industry
31
Median 3Y
13.2
Median 5Y
20.6
Industry
25.4
vs History
79
vs Industry
52
Median 3Y
1.8
Median 5Y
1.9
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Jih Lin Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Jih Lin Technology Co Ltd
TWSE:5285
5.1B TWD 1 27.1 16.6 30.9
NL
ASML Holding NV
AEX:ASML
398.2B EUR 12.4 39 29.5 32.5
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
16.9T JPY 6.8 31.2 21.7 24
JP
Advantest Corp
TSE:6857
15.4T JPY 15.8 58.9 38.7 41.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.5T JPY 13.6 43.8 29.1 31.4
NL
ASM International NV
AEX:ASM
27.9B EUR 8.5 35.7 22.5 27.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Jih Lin Technology Co Ltd
TWSE:5285
Average EV/EBITDA: 712.7
16.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.5
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
21.7
8%
2.7
JP
Advantest Corp
TSE:6857
38.7
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
29.1
11%
2.6
NL
ASM International NV
AEX:ASM
22.5
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Jih Lin Technology Co Ltd
TWSE:5285
Average EV/EBIT: 32.8
30.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
32.5
14%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
24
N/A N/A
JP
Advantest Corp
TSE:6857
41.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
31.4
N/A N/A
NL
ASM International NV
AEX:ASM
27.9
14%
2