Depo Auto Parts Industrial Co Ltd
TWSE:6605
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.8), the stock would be worth NT$175.28 (36% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | NT$128.5 |
0%
|
| 3-Year Average | 4.8 | NT$175.28 |
+36%
|
| 5-Year Average | 4.2 | NT$153.03 |
+19%
|
| Industry Average | 10.8 | NT$393.53 |
+206%
|
| Country Average | 14.6 | NT$528.09 |
+311%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$19.5B
|
/ |
Jan 2026
NT$5.4B
|
= |
|
|
NT$19.5B
|
/ |
Dec 2026
NT$5B
|
= |
|
|
NT$19.5B
|
/ |
Dec 2027
NT$4.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
D
|
Depo Auto Parts Industrial Co Ltd
TWSE:6605
|
21.3B TWD | 3.5 | 9.2 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 13.3 | 30.4 | |
| JP |
|
Denso Corp
TSE:6902
|
5T JPY | 5.2 | 13.2 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.5T KRW | 6.8 | 10.8 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
156.4B CNY | 14.2 | 17.4 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.9B CAD | 5.5 | 21.1 | |
| DE |
|
Continental AG
XETRA:CON
|
13.3B EUR | 5.2 | -79.6 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.7B CNY | 30.8 | 36.3 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 11.9 | 38.9 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.2B USD | 32.7 | 135.8 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Depo Auto Parts Industrial Co Ltd
Glance View
Depo Auto Parts Industrial Co Ltd has carved a niche for itself in the automotive aftermarket, emerging as a leader in the production and distribution of vehicle lighting products. The company, established in Taiwan in 1977, initially gained recognition for its commitment to safety and superior product quality. Over the years, Depo has strategically expanded its portfolio, offering an array of automotive lamp products that cater to a diverse range of vehicle types and models. This expansion is not just a manifestation of quantity but also of innovation. By leveraging cutting-edge technology and rigorous testing processes, Depo ensures each product adheres to international standards, thus building a reputation synonymous with reliability and innovation. The business model of Depo Auto Parts thrives on a seamless integration of manufacturing expertise and a robust global distribution network. The company predominantly sells through a wide network of dealers and distributors who serve markets across Asia, North America, and Europe. This extensive reach enables Depo to tap into various automotive markets, securing its position as a go-to brand for replacement auto parts. Moreover, by maintaining strong relationships with its partners and focusing on efficient logistics, the company ensures timely delivery and competitive pricing. While it continues to scale its operations, Depo consistently invests in research and development, fueling its growth engine with a steady stream of innovative products that meet the evolving demands of the automotive industry.