D

Depo Auto Parts Industrial Co Ltd
TWSE:6605

Watchlist Manager
Depo Auto Parts Industrial Co Ltd
TWSE:6605
Watchlist
Price: 128.5 TWD -0.77% Market Closed
Market Cap: NT$21.3B

EV/EBITDA

3.5
Current
27%
Cheaper
vs 3-y average of 4.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
3.5
=
Enterprise Value
NT$19.5B
/
EBITDA
NT$5.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
3.5
=
Enterprise Value
NT$19.5B
/
EBITDA
NT$5.4B

Valuation Scenarios

Depo Auto Parts Industrial Co Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (4.8), the stock would be worth NT$175.28 (36% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+311%
Average Upside
143%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 3.5 NT$128.5
0%
3-Year Average 4.8 NT$175.28
+36%
5-Year Average 4.2 NT$153.03
+19%
Industry Average 10.8 NT$393.53
+206%
Country Average 14.6 NT$528.09
+311%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
NT$19.5B
/
Jan 2026
NT$5.4B
=
3.5
Current
NT$19.5B
/
Dec 2026
NT$5B
=
3.9
Forward
NT$19.5B
/
Dec 2027
NT$4.5B
=
4.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Lower than 98% of companies in Taiwan
Percentile
2nd
Based on 771 companies
2nd percentile
3.5
Low
0.8 — 10.5
Typical Range
10.5 — 22.8
High
22.8 —
Distribution Statistics
Taiwan
Min 0.8
30th Percentile 10.5
Median 14.6
70th Percentile 22.8
Max 2 788.3

Depo Auto Parts Industrial Co Ltd
Glance View

Market Cap
21.3B TWD
Industry
Auto Components

Depo Auto Parts Industrial Co Ltd has carved a niche for itself in the automotive aftermarket, emerging as a leader in the production and distribution of vehicle lighting products. The company, established in Taiwan in 1977, initially gained recognition for its commitment to safety and superior product quality. Over the years, Depo has strategically expanded its portfolio, offering an array of automotive lamp products that cater to a diverse range of vehicle types and models. This expansion is not just a manifestation of quantity but also of innovation. By leveraging cutting-edge technology and rigorous testing processes, Depo ensures each product adheres to international standards, thus building a reputation synonymous with reliability and innovation. The business model of Depo Auto Parts thrives on a seamless integration of manufacturing expertise and a robust global distribution network. The company predominantly sells through a wide network of dealers and distributors who serve markets across Asia, North America, and Europe. This extensive reach enables Depo to tap into various automotive markets, securing its position as a go-to brand for replacement auto parts. Moreover, by maintaining strong relationships with its partners and focusing on efficient logistics, the company ensures timely delivery and competitive pricing. While it continues to scale its operations, Depo consistently invests in research and development, fueling its growth engine with a steady stream of innovative products that meet the evolving demands of the automotive industry.

Intrinsic Value
224.28 TWD
Undervaluation 43%
Intrinsic Value
Price NT$128.5
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett