Nan Ya Printed Circuit Board Corp
TWSE:8046

Watchlist Manager
Nan Ya Printed Circuit Board Corp Logo
Nan Ya Printed Circuit Board Corp
TWSE:8046
Watchlist
Price: 101 TWD 0.5% Market Closed
Market Cap: 65.3B TWD

Relative Value

The Relative Value of one Nan Ya Printed Circuit Board Corp stock under the Base Case scenario is 117.6 TWD. Compared to the current market price of 101 TWD, Nan Ya Printed Circuit Board Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
117.6 TWD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
34
Median 3Y
2.8
Median 5Y
3
Industry
1.6
Forward
1.7
vs History
6
vs Industry
1
Median 3Y
19.6
Median 5Y
31.8
Industry
21.5
Forward
26.4
vs History
6
vs Industry
15
Median 3Y
9
Median 5Y
16.6
Industry
14.3
vs History
vs Industry
7
Median 3Y
15.2
Median 5Y
13.9
Industry
19.1
vs History
93
vs Industry
47
Median 3Y
3
Median 5Y
3.4
Industry
1.9
vs History
87
vs Industry
36
Median 3Y
2.5
Median 5Y
2.7
Industry
1.7
Forward
1.5
vs History
6
vs Industry
0
Median 3Y
13.3
Median 5Y
18.8
Industry
7
vs History
55
vs Industry
35
Median 3Y
10.9
Median 5Y
11.9
Industry
14.3
Forward
6.6
vs History
vs Industry
12
Median 3Y
7.7
Median 5Y
21.4
Industry
17.5
Forward
27.7
vs History
11
vs Industry
16
Median 3Y
8.5
Median 5Y
16
Industry
13.9
vs History
vs Industry
7
Median 3Y
12.1
Median 5Y
11.8
Industry
16.1
vs History
93
vs Industry
48
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nan Ya Printed Circuit Board Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Nan Ya Printed Circuit Board Corp
TWSE:8046
65.3B TWD 2 320.3 11.1 -45.7
US
II-VI Inc
LSE:0LHO
424.2B USD 80 -7 183.8 409.2 874.9
US
Amphenol Corp
NYSE:APH
98B USD 5.8 37.5 23.6 28.1
TH
Delta Electronics Thailand PCL
SET:DELTA
1.3T THB 7.9 68.5 48.5 65.1
US
Corning Inc
NYSE:GLW
36.5B USD 2.7 80.4 15.8 31.8
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
232.2B CNY 0.8 16.7 20.1 20.1
TW
Delta Electronics Inc
TWSE:2308
971.5B TWD 2.3 27.6 12.5 19.1
JP
Murata Manufacturing Co Ltd
TSE:6981
3.8T JPY 2.2 18.2 7.9 13.8
JP
TDK Corp
TSE:6762
3T JPY 1.4 18 6.3 11.8
CN
BOE Technology Group Co Ltd
SZSE:000725
145.3B CNY 0.7 24.6 23.1 23.1
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 84.2 12.1 90.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Nan Ya Printed Circuit Board Corp
TWSE:8046
Average EV/EBIT: 117.8
Negative Multiple: -45.7
N/A N/A
US
I
II-VI Inc
LSE:0LHO
874.9
96%
9.1
US
Amphenol Corp
NYSE:APH
28.1
18%
1.6
TH
Delta Electronics Thailand PCL
SET:DELTA
65.1
15%
4.3
US
Corning Inc
NYSE:GLW
31.8
47%
0.7
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
20.1
30%
0.7
TW
Delta Electronics Inc
TWSE:2308
19.1
21%
0.9
JP
Murata Manufacturing Co Ltd
TSE:6981
13.8
N/A N/A
JP
TDK Corp
TSE:6762
11.8
N/A N/A
CN
BOE Technology Group Co Ltd
SZSE:000725
23.1
45%
0.5
JP
Kyocera Corp
TSE:6971
90.3
N/A N/A