Shui-Mu International Co Ltd
TWSE:8443
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (5.6), the stock would be worth NT$11.46 (5% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | NT$12 |
0%
|
| 3-Year Average | 5.6 | NT$11.46 |
-5%
|
| 5-Year Average | 5.9 | NT$12.02 |
+0%
|
| Industry Average | 11.7 | NT$23.82 |
+99%
|
| Country Average | 14.3 | NT$29.09 |
+142%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
S
|
Shui-Mu International Co Ltd
TWSE:8443
|
801.6m TWD | 5.9 | -8.2 | |
| US |
|
Nike Inc
NYSE:NKE
|
66.1B USD | 38.5 | 29.4 | |
| JP |
|
Asics Corp
TSE:7936
|
3.1T JPY | 28 | 31.7 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
15.4B USD | 13.2 | 14.9 | |
| CH |
|
On Holding AG
NYSE:ONON
|
12B USD | 24.4 | 46.2 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 12.9 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
7.2B USD | 19.5 | 16.2 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
49.6B CNY | 12.2 | 15.5 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5.1B USD | 8.6 | -63.3 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.7B EUR | -14.8 | -5.7 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
24B HKD | 5.6 | 8.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 10.4 |
| Median | 14.3 |
| 70th Percentile | 23.6 |
| Max | 8 048.6 |
Other Multiples
Shui-Mu International Co Ltd
Glance View
SHUI-MU International Co., Ltd. engages in the wholesale and retail of shoes, bags, clothing, and accessories. The company is headquartered in Taipei City, Taipei. The company went IPO on 2012-09-03. Its footwear products include men's shoes, women's shoes, children's shoes, air cushion shoes and sports shoes. Its bag products include leather, cloth and nylon accessories and other bag accessories. Its accessories products include socks, intimates, home slippers and footwear maintenance products. The firm distributes its products mainly in domestic market.
