S

Shui-Mu International Co Ltd
TWSE:8443

Watchlist Manager
Shui-Mu International Co Ltd
TWSE:8443
Watchlist
Price: 11.45 TWD -0.43% Market Closed
Market Cap: NT$764.9m

Relative Value

The Relative Value of one Shui-Mu International Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 11.45 TWD, Shui-Mu International Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shui-Mu International Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shui-Mu International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Shui-Mu International Co Ltd
TWSE:8443
768.2m TWD 0.7 -9.2 9.3 -10.7
US
Nike Inc
NYSE:NKE
96.6B USD 2.1 38.3 25 31.3
JP
Asics Corp
TSE:7936
2.8T JPY 3.6 33 16.4 19.9
CH
On Holding AG
NYSE:ONON
15.1B USD 4.1 53 19.2 25.9
US
Deckers Outdoor Corp
NYSE:DECK
14.8B USD 2.8 14.6 10.3 10.9
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
56.6B CNY 2.3 16.5 11.7 11.7
UK
Birkenstock Holding PLC
NYSE:BIRK
7.3B USD 3 17.8 9.1 11
US
Crocs Inc
NASDAQ:CROX
4.4B USD 1.1 24 5.4 5.9
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -35.7 10.7 10.7
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
27.2B HKD 0.4 10.4 0.9 0.9
P/E Multiple
Earnings Growth PEG
TW
S
Shui-Mu International Co Ltd
TWSE:8443
Average P/E: 24.6
Negative Multiple: -9.2
N/A N/A
US
Nike Inc
NYSE:NKE
38.3
9%
4.3
JP
Asics Corp
TSE:7936
33
26%
1.3
CH
On Holding AG
NYSE:ONON
53
33%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
14.6
6%
2.4
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.5
7%
2.4
UK
Birkenstock Holding PLC
NYSE:BIRK
17.8
15%
1.2
US
Crocs Inc
NASDAQ:CROX
24
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35.7
-37%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.4
2%
5.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
S
Shui-Mu International Co Ltd
TWSE:8443
Average EV/EBIT: 13.8
Negative Multiple: -10.7
N/A N/A
US
Nike Inc
NYSE:NKE
31.3
11%
2.8
JP
Asics Corp
TSE:7936
19.9
N/A N/A
CH
On Holding AG
NYSE:ONON
25.9
46%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.9
5%
2.2
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
7%
1.7
UK
Birkenstock Holding PLC
NYSE:BIRK
11
12%
0.9
US
Crocs Inc
NASDAQ:CROX
5.9
-7%
N/A
DE
Puma SE
XETRA:PUM
10.7
-25%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
0.9
2%
0.4