C

Cat Loi JSC
VN:CLC

Watchlist Manager
Cat Loi JSC
VN:CLC
Watchlist
Price: 55 000 VND -3.51%
Market Cap: 1.4T VND

Relative Value

The Relative Value of one CLC stock under the Base Case scenario is hidden VND. Compared to the current market price of 55 000 VND, Cat Loi JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
0
vs Industry
57
Median 3Y
8
Median 5Y
6.6
Industry
15.9
vs History
22
vs Industry
20
Median 3Y
8.4
Median 5Y
-9.3
Industry
14.1
vs History
22
vs Industry
19
Median 3Y
13.4
Median 5Y
12.2
Industry
15.4
vs History
0
vs Industry
38
Median 3Y
1.4
Median 5Y
1
Industry
2.2
vs History
11
vs Industry
70
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1
vs History
11
vs Industry
37
Median 3Y
4
Median 5Y
3.5
Industry
5.9
vs History
11
vs Industry
40
Median 3Y
6.2
Median 5Y
5.2
Industry
10.2
vs History
9
vs Industry
30
Median 3Y
6.8
Median 5Y
6
Industry
11.2
vs History
23
vs Industry
13
Median 3Y
10.9
Median 5Y
-12.4
Industry
14
vs History
19
vs Industry
11
Median 3Y
-7.7
Median 5Y
-12.5
Industry
16
vs History
0
vs Industry
57
Median 3Y
1.1
Median 5Y
0.9
Industry
2

Multiples Across Competitors

CLC Competitors Multiples
Cat Loi JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Cat Loi JSC
VN:CLC
1.4T VND 0.4 9.2 6.8 8.1
US
Philip Morris International Inc
NYSE:PM
247.2B USD 6.2 28.7 16.5 18.5
UK
British American Tobacco PLC
LSE:BATS
88.1B GBP 3.4 28.5 18.4 32.2
US
Altria Group Inc
NYSE:MO
93.9B USD 4 10.6 9.2 9.4
JP
Japan Tobacco Inc
TSE:2914
10.2T JPY 3 40.9 17.2 24.9
IN
ITC Ltd
NSE:ITC
4.3T INR 5 12.2 15.4 16.5
UK
Imperial Brands PLC
LSE:IMB
24.4B GBP 0.8 11.8 7.2 8.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.7 20.1 20.1
KR
KT&G Corp
KRX:033780
15.3T KRW 2.4 13.4 9.5 11.5
CN
Smoore International Holdings Ltd
HKEX:6969
74.5B HKD 5.2 60 34.8 34.8
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
89.6T IDR 0.8 15.1 10 10