H

Ha Do Group JSC
VN:HDG

Watchlist Manager
Ha Do Group JSC
VN:HDG
Watchlist
Price: 26 100 VND -4.4% Market Closed
Market Cap: 9.7T VND

Relative Value

The Relative Value of one HDG stock under the Base Case scenario is hidden VND. Compared to the current market price of 26 100 VND, Ha Do Group JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
12
Median 3Y
2.5
Median 5Y
2.1
Industry
0.9
Forward
3.1
vs History
15
vs Industry
37
Median 3Y
10.8
Median 5Y
7.6
Industry
16
Forward
10.4
vs History
38
vs Industry
37
Median 3Y
7.5
Median 5Y
6.8
Industry
9
vs History
20
vs Industry
2
Median 3Y
45
Median 5Y
-10.8
Industry
15
vs History
38
vs Industry
34
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
12
vs Industry
10
Median 3Y
4.1
Median 5Y
3.5
Industry
1.1
Forward
4
vs History
20
vs Industry
28
Median 3Y
6.9
Median 5Y
5.4
Industry
5.5
vs History
19
vs Industry
47
Median 3Y
6.1
Median 5Y
5
Industry
10
Forward
5.5
vs History
19
vs Industry
42
Median 3Y
8.2
Median 5Y
5.9
Industry
12.7
Forward
7.1
vs History
50
vs Industry
31
Median 3Y
10.5
Median 5Y
10.5
Industry
10.4
vs History
41
vs Industry
29
Median 3Y
11.9
Median 5Y
9.3
Industry
12.8
vs History
22
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

HDG Competitors Multiples
Ha Do Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Ha Do Group JSC
VN:HDG
9.7T VND 3.6 27.8 7.3 10.5
FR
Vinci SA
PAR:DG
68B EUR 0.9 14.3 6.7 9.7
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.7 21.9 25.8
US
Quanta Services Inc
NYSE:PWR
63.5B USD 2.3 62.4 28.6 45
IN
Larsen and Toubro Ltd
F:LTO
52.8B EUR 2.1 34.1 21.5 25.4
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.7 51.1
ES
Ferrovial SA
MAD:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
34.8B USD 4.2 41.5 27.2 30.6
DE
Hochtief AG
XETRA:HOT
26.4B EUR 0.7 30.9 13.5 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.7B USD 1.8 25.4 16.5 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
H
Ha Do Group JSC
VN:HDG
Average EV/EBITDA: 20.3
7.3
20%
0.4
FR
Vinci SA
PAR:DG
6.7
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.9
18%
1.2
US
Quanta Services Inc
NYSE:PWR
28.6
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.5
18%
1.2
NL
Ferrovial SE
AEX:FER
34.7
9%
3.9
ES
Ferrovial SA
MAD:FER
34.4
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.2
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.5
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.5
11%
1.5