K

Kinhbac City Development Holding Corp
VN:KBC

Watchlist Manager
Kinhbac City Development Holding Corp
VN:KBC
Watchlist
Price: 35 650 VND 3.63%
Market Cap: 33.6T VND

Relative Value

The Relative Value of one KBC stock under the Base Case scenario is 65 119.48 VND. Compared to the current market price of 35 650 VND, Kinhbac City Development Holding Corp is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBC Relative Value
Base Case
65 119.48 VND
Undervaluation 45%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
21
Median 3Y
4.9
Median 5Y
5.4
Industry
3.8
Forward
5.4
vs History
46
vs Industry
9
Median 3Y
11.9
Median 5Y
19.9
Industry
16.3
Forward
18.3
vs History
vs Industry
9
Median 3Y
3.9
Median 5Y
-1.8
Industry
11.2
vs History
vs Industry
41
Median 3Y
-9.2
Median 5Y
-7.2
Industry
12.8
vs History
47
vs Industry
26
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
vs History
28
vs Industry
36
Median 3Y
5.5
Median 5Y
5.5
Industry
6.9
Forward
7.6
vs History
30
vs Industry
23
Median 3Y
10.8
Median 5Y
12.1
Industry
12.5
vs History
33
vs Industry
13
Median 3Y
13.4
Median 5Y
14.8
Industry
15.8
Forward
17.7
vs History
33
vs Industry
13
Median 3Y
14.5
Median 5Y
16.1
Industry
19.2
Forward
20.3
vs History
vs Industry
14
Median 3Y
3.2
Median 5Y
-2.5
Industry
18.4
vs History
vs Industry
14
Median 3Y
3.1
Median 5Y
-2.8
Industry
20.6
vs History
34
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

KBC Competitors Multiples
Kinhbac City Development Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Kinhbac City Development Holding Corp
VN:KBC
33.6T VND 5.8 22 19.2 20.6
DE
Vonovia SE
XETRA:VNA
20.8B EUR 4 7.4 22.1 26.8
HK
Swire Properties Ltd
HKEX:1972
120.8B HKD 7.6 -32.1 19.2 19.2
BM
Hongkong Land Holdings Ltd
SGX:H78
15.2B USD 8.5 -45.9 27.3 27.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
98B HKD 5 23.5 16.2 16.2
CH
Swiss Prime Site AG
SIX:SPSN
9.9B CHF 16 27.5 34.6 35.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
87B CNY 4.8 20.7 17.5 17.5
IL
Azrieli Group Ltd
TASE:AZRG
42.6B ILS 6.9 16.1 18.2 18.3
PH
SM Prime Holdings Inc
XPHS:SMPH
656.3B PHP 4.6 13.4 10.6 12.9
SG
Capitaland Investment Ltd
SGX:9CI
13.5B SGD 5.4 31.1 26.3 32.5
SE
Sagax AB
STO:SAGA A
91.1B SEK 17.2 28 29.5 29.5