L

Lilama 45.3 JSC
VN:L43

Watchlist Manager
Lilama 45.3 JSC
VN:L43
Watchlist
Price: 1 800 VND -5.26% Market Closed
Market Cap: ₫9.5B

Multiples-Based Value

The Multiples-Based Value of one L43 stock under the Base Case scenario is hidden VND. Compared to the current market price of 1 800 VND, Lilama 45.3 JSC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

L43 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

L43 Competitors Multiples
Lilama 45.3 JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Lilama 45.3 JSC
VN:L43
9.5B VND 0.8 -1.4 -45.5 -45.5
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
82.3B USD 2.8 78.1 34.6 54.9
FR
Vinci SA
PAR:DG
70.1B EUR 0.9 14.3 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.7 29.7 18 21.1
IN
Larsen and Toubro Ltd
F:LTO
44.7B EUR 1.7 29.4 17.8 20.9
US
Comfort Systems USA Inc
NYSE:FIX
48.1B USD 5 44.1 30.4 33.6
ES
Ferrovial SA
MAD:FER
39.4B EUR 4.1 44.6 31.6 47.6
NL
Ferrovial SE
AEX:FER
39.3B EUR 4.1 44.5 31.5 47.5
DE
Hochtief AG
XETRA:HOT
28.4B EUR 0.7 31 10.4 13.8
US
EMCOR Group Inc
NYSE:EME
32.6B USD 1.8 24.6 17.1 19.2
P/E Multiple
Earnings Growth PEG
VN
L
Lilama 45.3 JSC
VN:L43
Average P/E: 36
Negative Multiple: -1.4
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
78.1
38%
2.1
FR
Vinci SA
PAR:DG
14.3
10%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
29.7
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
29.4
21%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
44.1
18%
2.5
ES
Ferrovial SA
MAD:FER
44.6
5%
8.9
NL
Ferrovial SE
AEX:FER
44.5
5%
8.9
DE
H
Hochtief AG
XETRA:HOT
31
17%
1.8
US
EMCOR Group Inc
NYSE:EME
24.6
6%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
L
Lilama 45.3 JSC
VN:L43
Average EV/EBITDA: 20.9
Negative Multiple: -45.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
34.6
22%
1.6
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
18
18%
1
IN
Larsen and Toubro Ltd
F:LTO
17.8
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
30.4
16%
1.9
ES
Ferrovial SA
MAD:FER
31.6
10%
3.2
NL
Ferrovial SE
AEX:FER
31.5
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
10.4
3%
3.5
US
EMCOR Group Inc
NYSE:EME
17.1
7%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
L
Lilama 45.3 JSC
VN:L43
Average EV/EBIT: 28
Negative Multiple: -45.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
54.9
24%
2.3
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.1
20%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
20%
1
US
Comfort Systems USA Inc
NYSE:FIX
33.6
22%
1.5
ES
Ferrovial SA
MAD:FER
47.6
13%
3.7
NL
Ferrovial SE
AEX:FER
47.5
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
US
EMCOR Group Inc
NYSE:EME
19.2
11%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett