S

SCI JSC
VN:S99

Watchlist Manager
SCI JSC
VN:S99
Watchlist
Price: 8 900 VND Market Closed
Market Cap: ₫926.4B

Relative Value

The Relative Value of one S99 stock under the Base Case scenario is 20 942.59 VND. Compared to the current market price of 8 900 VND, SCI JSC is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S99 Relative Value
Base Case
20 942.59 VND
Undervaluation 58%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

S99 Competitors Multiples
SCI JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
SCI JSC
VN:S99
926.4B VND 0.6 24.4 5 14.4
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
71.8B USD 2.6 70.5 32.1 50.4
IN
Larsen and Toubro Ltd
F:LTO
47.9B EUR 1.8 30.4 2 079.2 2 455.2
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.9 20.8 24.6
ES
Ferrovial SA
MAD:FER
40.7B EUR 4.5 12.7 38.9 58.3
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 38.9 58.2
US
Comfort Systems USA Inc
NYSE:FIX
40.9B USD 4.9 48.9 32.1 36.2
US
EMCOR Group Inc
NYSE:EME
32.4B USD 2 28.7 18.7 20.8
DE
Hochtief AG
XETRA:HOT
26.6B EUR 0.7 31.8 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
203.3B CNY 0.1 4.6 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
S
SCI JSC
VN:S99
Average EV/EBITDA: 208.8
5
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 079.2
18%
115.5
IN
Larsen & Toubro Ltd
NSE:LT
20.8
18%
1.2
ES
Ferrovial SA
MAD:FER
38.9
9%
4.3
NL
Ferrovial SE
AEX:FER
38.9
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
S
SCI JSC
VN:S99
Average EV/EBIT: 250.8
14.4
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 455.2
21%
116.9
IN
Larsen & Toubro Ltd
NSE:LT
24.6
21%
1.2
ES
Ferrovial SA
MAD:FER
58.3
12%
4.9
NL
Ferrovial SE
AEX:FER
58.2
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.2
29%
1.2
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.5
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5