CA Immobilien Anlagen AG
VSE:CAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hindustan Motors Ltd
NSE:HINDMOTORS
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (26.3), the stock would be worth €30.61 (16% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.7 | €26.35 |
0%
|
| 3-Year Average | 26.3 | €30.61 |
+16%
|
| 5-Year Average | 28.9 | €33.65 |
+28%
|
| Industry Average | 19.6 | €22.84 |
-13%
|
| Country Average | 7 | €8.19 |
-69%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€3.5B
|
/ |
Jan 2026
€160.1m
|
= |
|
|
€3.5B
|
/ |
Dec 2026
€162.4m
|
= |
|
|
€3.5B
|
/ |
Dec 2027
€171.1m
|
= |
|
|
€3.5B
|
/ |
Dec 2028
€170.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
C
|
CA Immobilien Anlagen AG
VSE:CAI
|
2.5B EUR | 22.7 | 13.4 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.9B EUR | 21.4 | 5.4 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.8B ILS | 36.1 | 29.5 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145B HKD | 20.9 | -94.6 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 61.7 | 13.3 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.8B HKD | 17.5 | 24.1 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.5 | 28.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.3B SGD | 28.6 | 98.7 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.9 | 6.8 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
67.7B CNY | 13 | 16.1 | |
| DE |
|
Deutsche Wohnen SE
XETRA:DWNI
|
8.2B EUR | 11.6 | 7.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5 |
| Median | 7 |
| 70th Percentile | 8.3 |
| Max | 6 998.6 |
Other Multiples
CA Immobilien Anlagen AG
Glance View
CA Immobilien Anlagen AG, commonly referred to as CA Immo, stands as a prominent player in the European real estate market. The company, founded in the 1980s, has carved a niche for itself with a strategic focus on the development and management of high-quality, modern office spaces. Its operations stretch across key European cities, including Vienna, Munich, and Berlin, positioning itself as a landlord of choice for an array of tenants ranging from burgeoning startups to established multinational corporations. CA Immo’s core activities revolve around the acquisition, development, and management of prime properties, creating an integrated business model that leverages both steady rental incomes and development profits. The company employs a distinct investment strategy that emphasizes acquiring properties in prime urban locations with significant development potential. By retaining control over the entire value creation chain—from land acquisition to property management—CA Immo ensures the optimization of assets over time. This holistic approach allows the company to capitalize on urbanization trends, benefiting from rising demand for office spaces in city centers. Moreover, the firm's dedication to sustainability and modern infrastructures adds to its competitive edge, attracting diverse tenants and ensuring prolonged occupancy. By continuously enhancing its portfolio and focusing on market trends, CA Immo successfully generates revenues through stable rental income and capital gains from strategic property developments and sales.