S

S Immo AG
VSE:SPI

Watchlist Manager
S Immo AG
VSE:SPI
Watchlist
Price: 22.2 EUR Market Closed
Market Cap: 1.6B EUR

Relative Value

The Relative Value of one SPI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22.2 EUR, S Immo AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
42
Median 3Y
4.2
Median 5Y
4.3
Industry
3.9
Forward
4.2
vs History
9
vs Industry
6
Median 3Y
76.1
Median 5Y
16.6
Industry
16.4
Forward
21
vs History
53
vs Industry
35
Median 3Y
11.1
Median 5Y
11.4
Industry
11.3
vs History
42
vs Industry
43
Median 3Y
3.7
Median 5Y
3.7
Industry
12.9
vs History
11
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
42
vs Industry
37
Median 3Y
8.7
Median 5Y
8.7
Industry
6.9
Forward
8.6
vs History
44
vs Industry
30
Median 3Y
15.8
Median 5Y
15.8
Industry
12.5
vs History
46
vs Industry
27
Median 3Y
19.6
Median 5Y
19.6
Industry
15.9
Forward
18.7
vs History
49
vs Industry
32
Median 3Y
20.7
Median 5Y
20.7
Industry
19.3
Forward
26.3
vs History
53
vs Industry
28
Median 3Y
22.8
Median 5Y
23.1
Industry
18.7
vs History
53
vs Industry
28
Median 3Y
22.9
Median 5Y
23.2
Industry
21
vs History
9
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

SPI Competitors Multiples
S Immo AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
S Immo AG
VSE:SPI
1.6B EUR 4.3 76.1 19.6 20.7
DE
Vonovia SE
XETRA:VNA
21.5B EUR 4.1 7.7 22.4 27.2
BM
Hongkong Land Holdings Ltd
SGX:H78
16.9B USD 9.5 -51.1 29.7 30.3
HK
Swire Properties Ltd
HKEX:1972
123.3B HKD 7.8 -32.8 19.5 19.5
IL
Azrieli Group Ltd
TASE:AZRG
48.9B ILS 8 18.5 19.9 20.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
106.1B HKD 5.4 25.3 17.6 17.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
90.4B CNY 5 21.5 18.2 18.2
CH
Swiss Prime Site AG
SIX:SPSN
10.1B CHF 16.3 28.1 35.2 35.8
PH
SM Prime Holdings Inc
XPHS:SMPH
667.8B PHP 4.6 13.6 10.7 13
SG
Capitaland Investment Ltd
SGX:9CI
14.4B SGD 5.8 33.1 27.5 34
SE
Sagax AB
STO:SAGA A
93.4B SEK 17.6 28.8 30.1 30.1