First Time Loading...
W

Wienerberger AG
VSE:WIE

Watchlist Manager
Wienerberger AG
VSE:WIE
Watchlist
Price: 35.32 EUR -1.01%
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.5B
+2%
Assets
Growth Rates:
1 Year
+5%
3 Years
+26%
5 Years
+46%
7 Years
+50%
10 Years
+30%
2.8B
+3%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+9%
5 Years
+56%
7 Years
+56%
10 Years
+44%
2.7B
-0.2%
Equity
Growth Rates:
1 Year
+8%
3 Years
+52%
5 Years
+37%
7 Years
+45%
10 Years
+18%

Balance Sheet Decomposition
Wienerberger AG

5.5B
Assets
2.8B
Liabilities
5.5B
Assets
2.8B
Liabilities
Current Assets 2.1B
Cash & Short-Term Investments 486.5m
Receivables 434.5m
Other Current Assets 1.2B
Non-Current Assets 3.4B
Long-Term Investments 103m
PP&E 2.4B
Intangibles 854.9m
Other Non-Current Assets 70.5m
Current Liabilities 1.2B
Accounts Payable 330.1m
Other Current Liabilities 897.9m
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 310.6m

Balance Sheet
Wienerberger AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
275
155
197
169
163
129
666
364
300
414
Cash Equivalents
275
155
197
169
163
129
666
364
300
414
Short-Term Investments
62
58
53
79
6
7
7
6
6
6
Total Receivables
304
262
263
297
340
352
339
502
522
454
Accounts Receivables
221
203
202
214
216
222
219
343
375
307
Other Receivables
83
59
61
82
124
130
120
159
147
147
Inventory
701
753
718
742
762
828
729
883
1 036
1 154
Other Current Assets
0
14
20
23
10
3
12
5
54
47
Total Current Assets
1 356
1 242
1 251
1 309
1 280
1 318
1 752
1 761
1 917
2 075
PP&E Net
1 646
1 615
1 565
1 522
1 576
1 883
1 756
2 116
2 269
2 365
PP&E Gross
1 646
1 615
1 565
1 522
1 576
1 883
1 756
2 116
2 269
2 365
Accumulated Depreciation
2 338
2 483
2 582
2 659
2 707
2 840
2 778
2 867
2 967
3 129
Intangible Assets
203
194
193
206
224
251
251
369
358
343
Goodwill
492
508
497
485
488
509
395
488
489
512
Long-Term Investments
98
115
113
94
119
110
113
84
82
103
Other Long-Term Assets
36
18
17
44
55
62
61
85
85
71
Other Assets
492
508
497
485
488
509
395
488
489
512
Total Assets
3 831
N/A
3 692
-4%
3 637
-1%
3 660
+1%
3 743
+2%
4 133
+10%
4 327
+5%
4 904
+13%
5 199
+6%
5 469
+5%
Liabilities
Accounts Payable
286
276
303
322
327
336
300
423
440
330
Accrued Liabilities
0
0
0
0
0
0
0
0
34
72
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
402
240
400
321
127
460
438
213
207
427
Other Current Liabilities
294
293
277
303
342
361
378
457
515
399
Total Current Liabilities
982
809
979
946
795
1 158
1 116
1 093
1 196
1 228
Long-Term Debt
557
508
481
494
711
576
1 160
1 326
1 245
1 275
Deferred Income Tax
90
84
81
72
75
77
62
107
101
101
Minority Interest
17
18
20
23
1
1
1
1
2
2
Other Liabilities
216
237
247
237
223
245
240
228
207
208
Total Liabilities
1 862
N/A
1 656
-11%
1 808
+9%
1 772
-2%
1 804
+2%
2 057
+14%
2 579
+25%
2 756
+7%
2 750
0%
2 813
+2%
Equity
Common Stock
118
118
118
118
118
116
115
115
112
112
Retained Earnings
1 602
1 633
587
674
760
944
946
1 190
1 678
1 922
Additional Paid In Capital
0
0
1 086
1 086
1 075
1 059
1 036
1 070
984
987
Treasury Stock
5
5
5
5
50
62
57
7
130
146
Other Equity
254
290
44
15
35
19
292
219
195
219
Total Equity
1 969
N/A
2 036
+3%
1 829
-10%
1 888
+3%
1 938
+3%
2 076
+7%
1 748
-16%
2 148
+23%
2 449
+14%
2 655
+8%
Total Liabilities & Equity
3 831
N/A
3 692
-4%
3 637
-1%
3 660
+1%
3 743
+2%
4 133
+10%
4 327
+5%
4 904
+13%
5 199
+6%
5 469
+5%
Shares Outstanding
Common Shares Outstanding
117
117
117
117
115
113
112
115
106
105

See Also

Summary
WIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIE stock valuation using valuation multiples.
Wall Street Estimates
WIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.