First Time Loading...
W

Wienerberger AG
VSE:WIE

Watchlist Manager
Wienerberger AG
VSE:WIE
Watchlist
Price: 35.32 EUR -1.01% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

410m
-0.1%
Operating Cash Flow
Growth Rates:
1 Year
-43%
3 Years
-19%
5 Years
+28%
7 Years
+23%
10 Years
+115%
-323m
+16%
Investing Cash Flow
Growth Rates:
1 Year
+3%
3 Years
-118%
5 Years
-53%
7 Years
-146%
10 Years
-227%
38.8m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-79%
5 Years
-
7 Years
-
10 Years
-76%

Cash Flow Statement
Wienerberger AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(3)
26
31
60
(215)
(208)
(181)
(198)
107
123
132
150
159
164
166
172
145
146
159
178
195
248
275
284
315
188
157
150
149
273
285
327
374
470
603
685
688
679
594
492
424
Depreciation & Amortization
198
196
193
192
203
207
209
205
201
197
195
193
191
190
188
187
190
189
188
187
186
197
209
223
239
244
250
250
244
240
235
236
251
261
273
277
276
277
278
284
287
Other Non-Cash Items
29
38
44
33
312
308
325
337
50
48
26
21
32
33
25
19
51
44
49
48
26
33
24
30
23
135
125
130
139
22
67
56
48
69
52
28
45
32
35
67
61
Cash Taxes Paid
16
19
22
24
16
16
10
18
23
22
28
22
35
38
56
58
49
58
50
52
48
51
61
61
65
65
49
55
59
50
65
68
72
73
77
79
91
101
105
115
115
Cash Interest Paid
54
54
65
64
60
59
62
51
46
46
45
34
34
37
36
37
38
37
38
39
38
39
42
36
36
36
35
35
33
35
33
35
36
37
39
43
42
51
52
65
63
Change in Working Capital
(33)
23
(22)
(99)
(85)
(108)
(158)
(84)
(98)
(136)
(68)
(41)
(48)
(70)
(92)
(138)
(113)
(124)
(90)
(78)
(89)
(92)
(123)
(125)
(147)
(122)
(73)
(32)
(28)
(19)
(26)
(90)
(163)
(217)
(315)
(353)
(285)
(361)
(441)
(434)
(362)
Cash from Operating Activities
191
N/A
283
+48%
245
-13%
185
-25%
215
+17%
198
-8%
196
-1%
261
+33%
260
0%
233
-11%
285
+23%
323
+13%
334
+3%
316
-5%
288
-9%
239
-17%
272
+14%
255
-6%
305
+20%
334
+10%
319
-4%
386
+21%
385
0%
413
+7%
430
+4%
445
+4%
459
+3%
498
+8%
505
+1%
515
+2%
561
+9%
529
-6%
511
-4%
583
+14%
613
+5%
638
+4%
724
+13%
627
-13%
466
-26%
410
-12%
410
0%
Investing Cash Flow
Capital Expenditures
(107)
(113)
(116)
(120)
(127)
(127)
(136)
(135)
(148)
(153)
(154)
(161)
(164)
(160)
(155)
(157)
(163)
(164)
(174)
(184)
(216)
(224)
(229)
(237)
(255)
(252)
(241)
(222)
(201)
(200)
(208)
(229)
(280)
(286)
(303)
(310)
(353)
(351)
(351)
(351)
(272)
Other Items
8
5
10
(19)
28
25
25
52
12
2
8
2
32
51
47
46
(16)
19
23
(12)
4
(35)
(79)
(35)
(9)
(7)
(5)
(15)
53
65
94
(160)
(387)
(422)
(405)
(141)
20
14
(29)
(34)
(51)
Cash from Investing Activities
(99)
N/A
(108)
-10%
(106)
+2%
(139)
-32%
(100)
+28%
(102)
-2%
(111)
-9%
(83)
+26%
(135)
-64%
(151)
-12%
(146)
+3%
(159)
-9%
(131)
+18%
(110)
+16%
(108)
+1%
(110)
-2%
(179)
-62%
(145)
+19%
(152)
-5%
(196)
-29%
(212)
-8%
(259)
-22%
(308)
-19%
(271)
+12%
(264)
+3%
(259)
+2%
(246)
+5%
(238)
+4%
(148)
+38%
(135)
+9%
(114)
+16%
(389)
-242%
(667)
-71%
(708)
-6%
(708)
+0%
(451)
+36%
(333)
+26%
(337)
-1%
(380)
-13%
(385)
-1%
(323)
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
23
0
0
0
(26)
0
0
0
0
0
0
0
0
0
(5)
(22)
(26)
(45)
(43)
(26)
(31)
(29)
(29)
(46)
(37)
(20)
(18)
0
81
81
52
(70)
(213)
(213)
(184)
(89)
(26)
(26)
Net Issuance of Debt
207
117
(11)
(272)
(275)
(196)
(259)
(93)
(208)
(88)
(71)
(147)
(97)
(88)
(130)
(75)
(59)
(117)
125
26
10
13
(183)
(55)
(73)
(8)
211
281
316
171
(46)
11
65
(13)
6
(153)
(151)
(103)
41
48
160
Cash Paid for Dividends
(14)
0
(14)
(14)
(14)
0
(18)
(18)
(18)
0
(23)
(23)
(23)
0
(32)
(32)
(32)
0
(35)
0
(35)
0
(22)
(57)
(57)
0
0
0
(67)
0
(135)
(135)
(67)
0
(84)
(84)
(84)
0
(95)
(95)
(95)
Other
(29)
(28)
(35)
(35)
(47)
(39)
(32)
(32)
(21)
(39)
(39)
(39)
(38)
(30)
(30)
(30)
(30)
(44)
(44)
(44)
(44)
(19)
(21)
(30)
(42)
(61)
(61)
(57)
(46)
(234)
(231)
(226)
(225)
0
0
0
0
0
0
0
0
Cash from Financing Activities
164
N/A
75
-54%
(60)
N/A
(298)
-398%
(338)
-13%
(251)
+26%
(312)
-24%
(168)
+46%
(246)
-46%
(144)
+42%
(133)
+7%
(209)
-57%
(159)
+24%
(141)
+11%
(191)
-35%
(137)
+28%
(120)
+12%
(198)
-65%
24
N/A
(79)
N/A
(114)
-44%
(84)
+26%
(287)
-243%
(173)
+40%
(201)
-16%
(155)
+23%
103
N/A
187
+81%
183
-2%
(148)
N/A
(412)
-178%
(269)
+35%
(148)
+45%
(29)
+80%
(148)
-412%
(450)
-204%
(449)
+0%
(371)
+17%
(142)
+62%
(72)
+49%
39
N/A
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
0
1
0
4
4
1
1
(4)
(5)
(3)
(1)
0
(1)
(1)
(1)
(2)
(1)
(0)
(0)
1
0
1
1
(2)
(1)
(2)
(3)
1
1
2
2
1
3
4
(0)
(2)
(6)
(9)
(9)
Net Change in Cash
254
N/A
248
-2%
79
-68%
(252)
N/A
(221)
+12%
(151)
+32%
(223)
-48%
11
N/A
(120)
N/A
(67)
+45%
2
N/A
(48)
N/A
42
N/A
66
+56%
(12)
N/A
(9)
+27%
(28)
-205%
(90)
-224%
177
N/A
60
-66%
(6)
N/A
44
N/A
(209)
N/A
(31)
+85%
(34)
-10%
29
N/A
315
+974%
445
+41%
537
+21%
233
-57%
36
-85%
(128)
N/A
(302)
-136%
(152)
+50%
(240)
-58%
(259)
-8%
(58)
+78%
(83)
-44%
(62)
+26%
(57)
+8%
117
N/A
Free Cash Flow
Free Cash Flow
84
N/A
170
+101%
130
-24%
65
-50%
88
+36%
71
-19%
60
-16%
126
+110%
113
-10%
80
-29%
131
+64%
162
+24%
170
+5%
156
-8%
133
-15%
82
-38%
109
+33%
91
-17%
131
+44%
150
+15%
104
-31%
162
+57%
157
-3%
176
+12%
174
-1%
193
+11%
218
+13%
276
+26%
304
+10%
315
+4%
352
+12%
300
-15%
231
-23%
298
+29%
310
+4%
327
+6%
371
+13%
276
-26%
115
-58%
59
-49%
138
+134%

See Also

Summary
WIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIE stock valuation using valuation multiples.
Wall Street Estimates
WIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.