4

4Mass SA
WSE:4MS

Watchlist Manager
4Mass SA
WSE:4MS
Watchlist
Price: 4.56 PLN -1.94% Market Closed
Market Cap: zł109.5m

Relative Value

The Relative Value of one 4MS stock under the Base Case scenario is 5.42 PLN. Compared to the current market price of 4.56 PLN, 4Mass SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4MS Relative Value
Base Case
5.42 PLN
Undervaluation 16%
Relative Value
Price
4
Worst Case
Base Case
Best Case

Multiples Across Competitors

4MS Competitors Multiples
4Mass SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
4Mass SA
WSE:4MS
108.8m PLN 1 8.7 5.7 7.1
FR
L'Oreal SA
PAR:OR
188.5B EUR 4.3 30.7 18.6 22.7
UK
Unilever PLC
LSE:ULVR
105.4B GBP 2.4 12.8 12.4 14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.1T INR 7.8 34.9 33.5 37.1
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 20.1 14.2 16.2
US
Estee Lauder Companies Inc
NYSE:EL
31.8B USD 2.2 -178.6 16.2 25.6
DE
Beiersdorf AG
XETRA:BEI
17.2B EUR 1.7 18.3 8.7 10.7
JP
Kao Corp
TSE:4452
2.8T JPY 1.6 23.2 10.6 16.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 6.9 57.7 34.8 38
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
803.2B INR 6.2 43.6 31.7 39.1
P/E Multiple
Earnings Growth PEG
PL
4
4Mass SA
WSE:4MS
Average P/E: 27.8
8.7
N/A N/A
FR
L'Oreal SA
PAR:OR
30.7
13%
2.4
UK
Unilever PLC
LSE:ULVR
12.8
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.9
7%
5
UK
HALEON PLC
LSE:HLN
20.1
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -178.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
18.3
10%
1.8
JP
Kao Corp
TSE:4452
23.2
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
57.7
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.6
11%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
4
4Mass SA
WSE:4MS
Average EV/EBITDA: 18.6
5.7
N/A N/A
FR
L'Oreal SA
PAR:OR
18.6
8%
2.3
UK
Unilever PLC
LSE:ULVR
12.4
4%
3.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.5
7%
4.8
UK
HALEON PLC
LSE:HLN
14.2
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
16.2
16%
1
DE
Beiersdorf AG
XETRA:BEI
8.7
6%
1.4
JP
Kao Corp
TSE:4452
10.6
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
34.8
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
31.7
11%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
4
4Mass SA
WSE:4MS
Average EV/EBIT: 22.7
7.1
N/A N/A
FR
L'Oreal SA
PAR:OR
22.7
9%
2.5
UK
Unilever PLC
LSE:ULVR
14.1
4%
3.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
16.2
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
25.6
26%
1
DE
Beiersdorf AG
XETRA:BEI
10.7
7%
1.5
JP
Kao Corp
TSE:4452
16.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38
13%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
39.1
11%
3.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett