Comp SA
WSE:CMP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Qualcomm Inc
LSE:0QZ3
|
US |
|
D
|
DCM Financial Services Ltd
NSE:DCMFINSERV
|
IN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.1), the stock would be worth zł28.2 (51% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.6 | zł57.5 |
0%
|
| 3-Year Average | 7.1 | zł28.2 |
-51%
|
| 5-Year Average | 6.5 | zł25.47 |
-56%
|
| Industry Average | 17.4 | zł68.79 |
+20%
|
| Country Average | 11.3 | zł44.47 |
-23%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
zł1.1B
|
/ |
Oct 2025
zł80.9m
|
= |
|
|
zł1.1B
|
/ |
Dec 2025
zł92.6m
|
= |
|
|
zł1.1B
|
/ |
Dec 2026
zł111.6m
|
= |
|
|
zł1.1B
|
/ |
Dec 2027
zł129.5m
|
= |
|
|
zł1.1B
|
/ |
Dec 2028
zł139.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
C
|
Comp SA
WSE:CMP
|
1.2B PLN | 14.6 | 19 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
236.9B USD | 25.8 | 22.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 52.7 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
121.6B USD | 10.3 | 15.9 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.3T INR | 13.6 | 19.5 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.3T INR | 14.2 | 19.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.9T INR | 16.3 | 23.6 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 16.8 | 13.9 | |
| JP |
|
NEC Corp
TSE:6701
|
5.8T JPY | 18.1 | 23.5 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 21 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 21.1 | 39.1 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.1 |
| Median | 11.3 |
| 70th Percentile | 16 |
| Max | 313.7 |
Other Multiples
Comp SA
Glance View
Comp SA engages in the provision of information technology and security services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 1,156 full-time employees. The company went IPO on 2005-01-14. The firm offers IT consulting, creating conceptual solutions, project advice, integration of different system platforms, training and service, and net infrastructure for local and wide area network systems. Comp SA owns data processing centers and back-up centers. Additionally, the Company produces computers, peripheral equipment and cash registers. Among the Company’s major partners are companies from the finance, public, transport, services, telecommunications and other sectors. As of December 31, 2011, the Company formed a capital group with its 15 subsidiaries, including Pacomp Sp. z o.o., Safe Computing Sp. z o.o., Enigma Systemy Ochrony Informacji Sp. z o.o., ZUK Elzab SA and Comp Centrum Innowacji Sp. z o.o., among others.
