C

Creotech Instruments SA
WSE:CRI

Watchlist Manager
Creotech Instruments SA
WSE:CRI
Watchlist
Price: 610 PLN 3.04% Market Closed
Market Cap: zł1.7B

Relative Value

The Relative Value of one CRI stock under the Base Case scenario is 1 295.06 PLN. Compared to the current market price of 610 PLN, Creotech Instruments SA is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRI Relative Value
Base Case
1 295.06 PLN
Undervaluation 53%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRI Competitors Multiples
Creotech Instruments SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Creotech Instruments SA
WSE:CRI
1.7B PLN 21.1 -184.7 -2 069.2 -150.3
US
Raytheon Technologies Corp
NYSE:RTX
268.5B USD 3.1 40.5 23.1 34.8
US
RTX Corp
LSE:0R2N
263.9B USD 3.1 40 22.9 34.4
US
Boeing Co
NYSE:BA
186B USD 2.3 -18.2 -31.9 -24.6
NL
Airbus SE
PAR:AIR
154B EUR 2.1 30.5 18 27.3
FR
Safran SA
PAR:SAF
126.5B EUR 4.3 29.3 21.2 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
102.3B GBP 5.3 17.8 24.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
137.2B USD 1.9 32.7 19.7 25
DE
Rheinmetall AG
XETRA:RHM
84.6B EUR 7.7 101.3 43.6 57.9
US
Northrop Grumman Corp
NYSE:NOC
98.3B USD 2.4 24.5 20 27.2
US
General Dynamics Corp
NYSE:GD
96.6B USD 1.9 22.8 16.5 19.3
P/E Multiple
Earnings Growth PEG
PL
C
Creotech Instruments SA
WSE:CRI
Average P/E: 37.7
Negative Multiple: -184.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.5
28%
1.4
US
RTX Corp
LSE:0R2N
40
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.2 N/A N/A
NL
Airbus SE
PAR:AIR
30.5
21%
1.5
FR
Safran SA
PAR:SAF
29.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
32.7
11%
3
DE
Rheinmetall AG
XETRA:RHM
101.3
59%
1.7
US
Northrop Grumman Corp
NYSE:NOC
24.5
3%
8.2
US
General Dynamics Corp
NYSE:GD
22.8
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Creotech Instruments SA
WSE:CRI
Average EV/EBITDA: 23.3
Negative Multiple: -2 069.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.1
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
NL
Airbus SE
PAR:AIR
18
19%
0.9
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
19.7
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.6
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
20
6%
3.3
US
General Dynamics Corp
NYSE:GD
16.5
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Creotech Instruments SA
WSE:CRI
Average EV/EBIT: 31.6
Negative Multiple: -150.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.8
31%
1.1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.6 N/A N/A
NL
Airbus SE
PAR:AIR
27.3
26%
1.1
FR
Safran SA
PAR:SAF
27.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.9
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
27.2
6%
4.5
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8