I

Inno-Gene SA
WSE:IGN

Watchlist Manager
Inno-Gene SA
WSE:IGN
Watchlist
Price: 5.04 PLN -0.4%
Market Cap: 17.7m PLN

Relative Value

The Relative Value of one IGN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 5.04 PLN, Inno-Gene SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
5
Median 3Y
38.3
Median 5Y
13.2
Industry
4
vs History
vs Industry
4
Median 3Y
-2.9
Median 5Y
-2.7
Industry
31.9
vs History
vs Industry
100
Median 3Y
-18.7
Median 5Y
-6.5
Industry
19.6
vs History
vs Industry
2
Median 3Y
-16.8
Median 5Y
-7.4
Industry
26.9
vs History
23
vs Industry
14
Median 3Y
6.3
Median 5Y
4.2
Industry
2.8
vs History
6
vs Industry
5
Median 3Y
34.9
Median 5Y
10.6
Industry
4
vs History
vs Industry
37
Median 3Y
-79.1
Median 5Y
1.2
Industry
8.9
vs History
vs Industry
6
Median 3Y
-6.6
Median 5Y
-5.1
Industry
18.9
vs History
vs Industry
27
Median 3Y
-6.2
Median 5Y
-4.8
Industry
24.1
vs History
vs Industry
0
Median 3Y
-17
Median 5Y
-4.7
Industry
20.3
vs History
vs Industry
2
Median 3Y
-17
Median 5Y
-4.7
Industry
26.9
vs History
11
vs Industry
21
Median 3Y
4.6
Median 5Y
3.6
Industry
2.3

Multiples Across Competitors

IGN Competitors Multiples
Inno-Gene SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Inno-Gene SA
WSE:IGN
17.7m PLN 38.3 -2.9 -6.6 -6.2
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 382.2 4 527.2 1 327.9 2 667.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
223.7B USD 5.1 34.1 24.2 31.3
US
Danaher Corp
NYSE:DHR
162.7B USD 6.7 46.5 24.9 37.7
CH
Lonza Group AG
SIX:LONN
36.2B CHF 5.1 49.3 37.7 37.7
US
Agilent Technologies Inc
NYSE:A
39.1B USD 5.6 30 23.2 27.7
US
IQVIA Holdings Inc
NYSE:IQV
38.4B USD 2.4 29.9 14.5 21.8
CN
WuXi AppTec Co Ltd
SSE:603259
259.2B CNY 5.8 17.3 19.7 19.7
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.8B USD 7.3 34.5 24.9 27.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.2B EUR 6.9 76.6 27.2 44.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
Inno-Gene SA
WSE:IGN
Average EV/EBITDA: 154.1
Negative Multiple: -6.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 327.9
5%
265.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
24.2
6%
4
US
Danaher Corp
NYSE:DHR
24.9
5%
5
CH
Lonza Group AG
SIX:LONN
37.7
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.2
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.5
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
19.7
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.9
4%
6.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.2
19%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
Inno-Gene SA
WSE:IGN
Average EV/EBIT: 293.8
Negative Multiple: -6.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 667.7
29%
92
US
Thermo Fisher Scientific Inc
NYSE:TMO
31.3
15%
2.1
US
Danaher Corp
NYSE:DHR
37.7
16%
2.4
CH
Lonza Group AG
SIX:LONN
37.7
22%
1.7
US
Agilent Technologies Inc
NYSE:A
27.7
23%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.8
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
19.7
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.6
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.7
31%
1.4