I

Instal Krakow SA
WSE:INK

Watchlist Manager
Instal Krakow SA
WSE:INK
Watchlist
Price: 37.4 PLN 1.91%
Market Cap: 272.6m PLN

Relative Value

The Relative Value of one INK stock under the Base Case scenario is hidden PLN. Compared to the current market price of 37.4 PLN, Instal Krakow SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
68
vs Industry
62
Median 3Y
6.8
Median 5Y
7.6
Industry
16
vs History
17
vs Industry
41
Median 3Y
7
Median 5Y
6
Industry
9
vs History
3
vs Industry
32
Median 3Y
8.8
Median 5Y
4.8
Industry
15
vs History
71
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
7
vs Industry
53
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
vs History
25
vs Industry
64
Median 3Y
2.9
Median 5Y
2.7
Industry
5.5
vs History
44
vs Industry
61
Median 3Y
4.7
Median 5Y
4.6
Industry
10
vs History
50
vs Industry
60
Median 3Y
5.3
Median 5Y
5.1
Industry
12.7
vs History
15
vs Industry
44
Median 3Y
6.8
Median 5Y
5.4
Industry
10.4
vs History
6
vs Industry
40
Median 3Y
5.8
Median 5Y
3.1
Industry
12.8
vs History
34
vs Industry
50
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

INK Competitors Multiples
Instal Krakow SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Instal Krakow SA
WSE:INK
279.8m PLN 0.8 6.3 4.7 5.1
FR
Vinci SA
PAR:DG
69.7B EUR 0.9 14.6 6.8 9.9
US
Quanta Services Inc
NYSE:PWR
65.3B USD 2.4 64.2 29.4 46.1
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.8 21.9 25.9
IN
Larsen and Toubro Ltd
F:LTO
52.8B EUR 2.1 33.9 21.4 25.3
NL
Ferrovial SE
AEX:FER
41.5B EUR 4.5 12.8 38.3 57.4
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 38.3 57.4
US
Comfort Systems USA Inc
NYSE:FIX
36.5B USD 4.4 43.6 28.6 32.2
DE
Hochtief AG
XETRA:HOT
27.6B EUR 0.7 31.4 14.1 20.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.4B USD 1.8 26 16.9 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
Instal Krakow SA
WSE:INK
Average EV/EBITDA: 21
4.7
N/A N/A
FR
Vinci SA
PAR:DG
6.8
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.9
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
18%
1.2
NL
Ferrovial SE
AEX:FER
38.3
9%
4.3
ES
Ferrovial SA
MAD:FER
38.3
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
28.6
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.9
11%
1.5