I

Instal Krakow SA
WSE:INK

Watchlist Manager
Instal Krakow SA
WSE:INK
Watchlist
Price: 36.7 PLN -0.27% Market Closed
Market Cap: 267.5m PLN
Section:
 

Relative Value

The Relative Value of one INK stock under the Base Case scenario is 42.11 PLN. Compared to the current market price of 36.7 PLN, Instal Krakow SA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INK Relative Value
Base Case
42.11 PLN
Undervaluation 13%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
20
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details
6
P/E
P/E
Price to Earnings
6
vs History
80
vs Industry
62
Median 3Y
6.8
Median 5Y
7.6
Industry
16
More Details
16.7
P/OCF
P/OCF
Price to OCF
16.7
vs History
22
vs Industry
41
Median 3Y
7
Median 5Y
6
Industry
9
More Details
26.4
P/FCFE
P/FCFE
Price to FCFE
26.4
vs History
7
vs Industry
32
Median 3Y
8.8
Median 5Y
4.8
Industry
15
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
77
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
14
vs Industry
53
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
33
vs Industry
64
Median 3Y
2.9
Median 5Y
2.7
Industry
5.5
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
55
vs Industry
61
Median 3Y
4.7
Median 5Y
4.6
Industry
10
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
60
vs Industry
60
Median 3Y
5.3
Median 5Y
5.1
Industry
12.7
More Details
17.2
EV/OCF
EV/OCF
Enterprise Value to OCF
17.2
vs History
20
vs Industry
44
Median 3Y
6.8
Median 5Y
5.4
Industry
10.4
More Details
18.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.8
vs History
11
vs Industry
40
Median 3Y
5.8
Median 5Y
3.1
Industry
12.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
46
vs Industry
50
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

INK Competitors Multiples
Instal Krakow SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Instal Krakow SA
WSE:INK
267.4m PLN 0.8 6 4.5 4.9
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.8 20.8 24.5
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
Instal Krakow SA
WSE:INK
Average EV/EBITDA: 19.9
4.5
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5

See Also

Summary
INK intrinsic value, competitors valuation, and company profile.
DCF Valuation
INK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INK stock valuation using valuation multiples.
Wall Street Estimates
INK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.