Instal Krakow SA
WSE:INK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7), the stock would be worth zł28.75 (24% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.1 | zł37.6 |
0%
|
| 3-Year Average | 7 | zł28.75 |
-24%
|
| 5-Year Average | 4.2 | zł17.45 |
-54%
|
| Industry Average | 17.1 | zł70.41 |
+87%
|
| Country Average | 15.6 | zł64.42 |
+71%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
I
|
Instal Krakow SA
WSE:INK
|
273.9m PLN | 9.1 | 6.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 28.7 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94B USD | 74.5 | 105 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 10.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 46.2 | 53 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 77.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 72.8 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 28.1 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 27.9 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 21.8 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
37.1B USD | 32.7 | 31.4 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Instal Krakow SA
Glance View
Instal Krakow SA engages in the construction and development of real estate. The company is headquartered in Krakow, Woj. Malopolskie. The Company’s other activities comprise the manufacture of fabricated metal and plastic products, refrigeration and ventilation systems, steam generators, heaters, as well as central heating boilers. The company specializes in the implementation and installation of its products for industrial, municipal and environmental protection objects. Instal Krakow SA also operates in such areas as investment in the residential buildings construction and property leasing. The Company’s goods are sold domestically, as well as abroad. As of December 31, 2011, Instal Krakow SA was a parent entity of a capital group that included the Company's four subsidiaries, Frapol Sp. z o.o., Biprowumet Sp. z o.o, BTH Instalacje Sp. z o.o. and Wamstal Sp. z o.o.
