P

Pharmena SA
WSE:PHR

Watchlist Manager
Pharmena SA
WSE:PHR
Watchlist
Price: 2.65 PLN 1.92% Market Closed
Market Cap: 29.5m PLN

Relative Value

The Relative Value of one PHR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 2.65 PLN, Pharmena SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
1
Median 3Y
62.1
Median 5Y
11.7
Industry
1.1
vs History
vs Industry
62
Median 3Y
-21.4
Median 5Y
-19.2
Industry
17.8
vs History
vs Industry
64
Median 3Y
-4.5
Median 5Y
-15.3
Industry
11.6
vs History
vs Industry
52
Median 3Y
-3.2
Median 5Y
-13.6
Industry
15.6
vs History
39
vs Industry
13
Median 3Y
3.3
Median 5Y
-9.6
Industry
1.5
vs History
42
vs Industry
1
Median 3Y
44.6
Median 5Y
12.3
Industry
1.2
vs History
47
vs Industry
0
Median 3Y
64.1
Median 5Y
21.7
Industry
4
vs History
vs Industry
0
Median 3Y
-10.3
Median 5Y
-19
Industry
10.4
vs History
vs Industry
64
Median 3Y
-11.7
Median 5Y
-18.5
Industry
13.5
vs History
vs Industry
64
Median 3Y
-3.7
Median 5Y
-11.8
Industry
12.5
vs History
vs Industry
55
Median 3Y
-3.7
Median 5Y
-10.8
Industry
15.7
vs History
93
vs Industry
1
Median 3Y
26
Median 5Y
22.3
Industry
1.2

Multiples Across Competitors

PHR Competitors Multiples
Pharmena SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Pharmena SA
WSE:PHR
29.5m PLN 23.2 -14.8 -6.9 -6.7
FR
L'Oreal SA
PAR:OR
194.4B EUR 4.4 31.8 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.2B GBP 2.2 23.6 184.5 214.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.7 36.8 40.7
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.1 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
38.5B USD 2.7 -41.4 20.9 34.6
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.4 43.1 47.2
IN
Dabur India Ltd
NSE:DABUR
926.2B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
PL
P
Pharmena SA
WSE:PHR
Average P/E: 37.1
Negative Multiple: -14.8
N/A N/A
FR
L'Oreal SA
PAR:OR
31.8
8%
4
UK
Unilever PLC
LSE:ULVR
23.6
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.7
8%
6.3
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
P
Pharmena SA
WSE:PHR
Average EV/EBITDA: 42.1
Negative Multiple: -6.9
N/A N/A
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
184.5
1%
184.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.9
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.1
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
P
Pharmena SA
WSE:PHR
Average EV/EBIT: 50.5
Negative Multiple: -6.7
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
214.3
1%
214.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
UK
HALEON PLC
LSE:HLN
15.8
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.6
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.2
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A