Relative Value

The Relative Value of one PRM stock under the Base Case scenario is hidden PLN. Compared to the current market price of 23.6 PLN, Prochem SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PRM Competitors Multiples
Prochem SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Prochem SA
WSE:PRM
29.8m PLN 0.3 -1.3 -45.7 -5.5
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 13.6 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
71.3B USD 2.5 67.4 30.7 48.3
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.7 20.1 23.8
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.9 30.6 2 083.5 2 460.4
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 39.6 58.9
NL
Ferrovial SE
AEX:FER
41.5B EUR 4.5 12.8 39.6 59
US
Comfort Systems USA Inc
NYSE:FIX
40.5B USD 4.7 46.9 30.8 34.6
US
EMCOR Group Inc
NYSE:EME
31.7B USD 1.9 27.5 17.9 19.9
DE
Hochtief AG
XETRA:HOT
27.5B EUR 0.7 30.5 13.8 20.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.9B CNY 0.1 4.8 10.8 10.8
P/E Multiple
Earnings Growth PEG
PL
P
Prochem SA
WSE:PRM
Average P/E: 27.9
Negative Multiple: -1.3
N/A N/A
FR
Vinci SA
PAR:DG
13.6
8%
1.7
US
Quanta Services Inc
NYSE:PWR
67.4
33%
2
IN
Larsen & Toubro Ltd
NSE:LT
31.7
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
30.6
21%
1.5
ES
Ferrovial SA
MAD:FER
12.8
-34%
N/A
NL
Ferrovial SE
AEX:FER
12.8
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
46.9
33%
1.4
US
EMCOR Group Inc
NYSE:EME
27.5
10%
2.8
DE
H
Hochtief AG
XETRA:HOT
30.5
15%
2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.8
5%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
P
Prochem SA
WSE:PRM
Average EV/EBITDA: 229.3
Negative Multiple: -45.7
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.7
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 083.5
18%
115.8
ES
Ferrovial SA
MAD:FER
39.6
9%
4.4
NL
Ferrovial SE
AEX:FER
39.6
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
30.8
25%
1.2
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
P
Prochem SA
WSE:PRM
Average EV/EBIT: 274.6
Negative Multiple: -5.5
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
48.3
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.8
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 460.4
21%
117.2
ES
Ferrovial SA
MAD:FER
58.9
13%
4.5
NL
Ferrovial SE
AEX:FER
59
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.6
26%
1.3
US
EMCOR Group Inc
NYSE:EME
19.9
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5