Spyrosoft SA
WSE:SPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (3.5), the stock would be worth zł575.81 (28% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.7 | zł450 |
0%
|
| 3-Year Average | 3.5 | zł575.81 |
+28%
|
| 5-Year Average | 3.7 | zł609.58 |
+35%
|
| Industry Average | 5.4 | zł879.31 |
+95%
|
| Country Average | 0.9 | zł144.75 |
-68%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
S
|
Spyrosoft SA
WSE:SPR
|
492.4m PLN | 2.7 | 12.6 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 1.9 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 12 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 1.9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 7.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 4.1 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 1.1 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 1.1 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 3.7 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | 2 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 1.6 | 21.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
Spyrosoft SA
Glance View
SpyroSoft SA engages in the provision of software development services. The company is headquartered in Wroclaw, Woj. Dolnoslaskie. The company went IPO on 2020-02-28. Spyrosoft specialists support clients from the moment they create product concepts and technology selection, through the development of the deployment architecture and implementation, up to maintenance and development work. The firm provides clients not only with the solution itself, but also with consulting services in the preparation of the IT solution committee.
