V

Volkswagen AG
WSE:VOW

Watchlist Manager
Volkswagen AG
WSE:VOW
Watchlist
Price: 444.9 PLN 0.59% Market Closed
Market Cap: zł223B

Relative Value

The Relative Value of one VOW stock under the Base Case scenario is 1 077.95 PLN. Compared to the current market price of 444.9 PLN, Volkswagen AG is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOW Relative Value
Base Case
1 077.95 PLN
Undervaluation 59%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOW Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
WSE:VOW
51.5B PLN 0.2 7.7 2.6 6.8
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.1 273.4 129.2 288.5
JP
Toyota Motor Corp
TSE:7203
45.1T JPY 0.9 9.7 7.9 11.9
CN
BYD Co Ltd
SZSE:002594
838.1B CNY 1 21.5 20.8 20.8
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
127.3T KRW 0.7 12 13.9 18.8
US
General Motors Co
NYSE:GM
80.7B USD 0.4 16.8 6.7 17.2
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.6B EUR 7.9 34.3 21.1 27.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
52.9B EUR 0.4 7.5 5.3 9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
50.4B EUR 0.4 8.1 6.4 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
WSE:VOW
Average EV/EBITDA: 20.2
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
129.2
14%
9.2
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.9
3%
4.6
US
General Motors Co
NYSE:GM
6.7
-8%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.1
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.4
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
WSE:VOW
Average EV/EBIT: 38.8
6.8
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
288.5
9%
32.1
JP
Toyota Motor Corp
TSE:7203
11.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.8
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.8
0%
N/A
US
General Motors Co
NYSE:GM
17.2
1%
17.2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.9
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
13.2
-6%
N/A