Soho China Ltd
XBER:45S

Watchlist Manager
Soho China Ltd Logo
Soho China Ltd
XBER:45S
Watchlist
Price: 0.074 EUR Market Closed
Market Cap: €898.6m

Relative Value

The Relative Value of one 45S stock under the Base Case scenario is 0.3 EUR. Compared to the current market price of 0.074 EUR, Soho China Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

45S Relative Value
Base Case
0.3 EUR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

45S Competitors Multiples
Soho China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Soho China Ltd
XBER:45S
2.8B EUR 1.7 -25.3 12.1 12.1
DE
Vonovia SE
XETRA:VNA
20.7B EUR 4 7.4 22 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
18.4B USD 10.3 -55.5 31.8 32.4
HK
Swire Properties Ltd
HKEX:1972
133.5B HKD 8.4 -35.4 20.8 20.8
IL
Azrieli Group Ltd
TASE:AZRG
52.5B ILS 8.5 19.8 20.9 21
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
91.5B CNY 5.1 22 16.9 16.9
CH
Swiss Prime Site AG
SIX:SPSN
10.1B CHF 16.3 28.1 35.1 35.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
96.6B HKD 4.9 23.1 14 14
SG
Capitaland Investment Ltd
SGX:9CI
15.5B SGD 6.2 35.7 29.1 35.9
PH
SM Prime Holdings Inc
XPHS:SMPH
650.5B PHP 4.5 13.3 10.5 12.8
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
81.4B HKD 6.4 -176.9 11.2 11.2
P/E Multiple
Earnings Growth PEG
CN
Soho China Ltd
XBER:45S
Average P/E: 21.3
Negative Multiple: -25.3
N/A N/A
DE
Vonovia SE
XETRA:VNA
7.4
N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -55.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -35.4 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
19.8
2%
9.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
22
32%
0.7
CH
Swiss Prime Site AG
SIX:SPSN
28.1
-1%
N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
23.1
12%
1.9
SG
Capitaland Investment Ltd
SGX:9CI
35.7
21%
1.7
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13.3
6%
2.2
HK
W
Wharf Real Estate Investment Company Ltd
HKEX:1997
Negative Multiple: -176.9
97%
N/A