M0YN Relative Valuation - Mynaric AG

Watchlist Manager

Watchlist

Price: 0.402 EUR Market Closed

Market Cap: €2.5m

M	Mynaric AG XBER:M0YN	DE
N	Noble Helium Ltd OTC:NBHEF	AU
G	G Beneficial Inc OTC:GBEN	US
L	Liquid Holdings Group Inc OTC:LIQDQ	US
S	Solar A/S SWB:ZVR	DK
	Rolls-Royce Holdings PLC F:RRU1	UK
S	Sulja Bros Building Supplies Ltd OTC:SLJB	US
	Big Lots Inc OTC:BIGGQ	US
	Arfin India Ltd NSE:ARFIN	IN
I	ICP Israel Citrus Plantations Ltd TASE:CTPL5	IL
V	Voyageur Mineral Explorers Corp CNSX:VOY	CA
P	Pagaria Energy Ltd BSE:531396	IN
	GFL Ltd BSE:500173	IN
E	Enapter AG XBER:H2O	DE

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of M0YN.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

M0YN Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	M	Mynaric AG XBER:M0YN	163.2m EUR	36.9	-2.2	-2.5	-2.2
US		Raytheon Technologies Corp NYSE:RTX	266B USD	3	39.5	21.4	31.5
US		RTX Corp LSE:0R2N	268.2B USD	3	39.8	21.6	31.7
US		Boeing Co NYSE:BA	175.7B USD	2	93	-55.4	-35.5
NL		Airbus SE PAR:AIR	135.1B EUR	1.8	25.9	14.5	22.4
FR		Safran SA PAR:SAF	128.7B EUR	4.1	17.9	21.3	28.3
UK		Rolls-Royce Holdings PLC LSE:RR	108.7B GBP	5.1	18.6	20.4	23.8
US		Lockheed Martin Corp NYSE:LMT	139.9B USD	1.9	27.9	16.4	20
US		Howmet Aerospace Inc NYSE:HWM	102B USD	12.4	67.7	43	48.8
US		Northrop Grumman Corp NYSE:NOC	96.4B USD	2.3	23	18.5	24.9
US		General Dynamics Corp NYSE:GD	91.6B USD	1.7	21.8	15.4	18

				Revenue Growth	P/S to Growth
DE	M	Mynaric AG XBER:M0YN	Average P/S: 6.8 36.9	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	3	7%	0.4
US		RTX Corp LSE:0R2N	3	7%	0.4
US		Boeing Co NYSE:BA	2	12%	0.2
NL		Airbus SE PAR:AIR	1.8	11%	0.2
FR		Safran SA PAR:SAF	4.1	11%	0.4
UK		Rolls-Royce Holdings PLC LSE:RR	5.1	9%	0.6
US		Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
US		Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US		Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US		General Dynamics Corp NYSE:GD	1.7	5%	0.3

				Earnings Growth	PEG
DE	M	Mynaric AG XBER:M0YN	Average P/E: 37.5 Negative Multiple: -2.2	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	39.5	18%	2.2
US		RTX Corp LSE:0R2N	39.8	18%	2.2
US		Boeing Co NYSE:BA	93	53%	1.8
NL		Airbus SE PAR:AIR	25.9	19%	1.4
FR		Safran SA PAR:SAF	17.9	-6%	N/A
UK		Rolls-Royce Holdings PLC LSE:RR	18.6	-10%	N/A
US		Lockheed Martin Corp NYSE:LMT	27.9	16%	1.7
US		Howmet Aerospace Inc NYSE:HWM	67.7	20%	3.4
US		Northrop Grumman Corp NYSE:NOC	23	3%	7.7
US		General Dynamics Corp NYSE:GD	21.8	9%	2.4

				EBITDA Growth	EV/EBITDA to Growth
DE	M	Mynaric AG XBER:M0YN	Average EV/EBITDA: 21.4 Negative Multiple: -2.5	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	21.4	11%	1.9
US		RTX Corp LSE:0R2N	21.6	11%	2
US		Boeing Co NYSE:BA	Negative Multiple: -55.4	N/A	N/A
NL		Airbus SE PAR:AIR	14.5	18%	0.8
FR		Safran SA PAR:SAF	21.3	17%	1.3
UK		Rolls-Royce Holdings PLC LSE:RR	20.4	5%	4.1
US		Lockheed Martin Corp NYSE:LMT	16.4	9%	1.8
US		Howmet Aerospace Inc NYSE:HWM	43	16%	2.7
US		Northrop Grumman Corp NYSE:NOC	18.5	7%	2.6
US		General Dynamics Corp NYSE:GD	15.4	8%	1.9

				EBIT Growth	EV/EBIT to Growth
DE	M	Mynaric AG XBER:M0YN	Average EV/EBIT: 27.7 Negative Multiple: -2.2	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	31.5	17%	1.9
US		RTX Corp LSE:0R2N	31.7	17%	1.9
US		Boeing Co NYSE:BA	Negative Multiple: -35.5	N/A	N/A
NL		Airbus SE PAR:AIR	22.4	25%	0.9
FR		Safran SA PAR:SAF	28.3	20%	1.4
UK		Rolls-Royce Holdings PLC LSE:RR	23.8	4%	6
US		Lockheed Martin Corp NYSE:LMT	20	11%	1.8
US		Howmet Aerospace Inc NYSE:HWM	48.8	17%	2.9
US		Northrop Grumman Corp NYSE:NOC	24.9	8%	3.1
US		General Dynamics Corp NYSE:GD	18	8%	2.3

Mynaric AG
XBER:M0YN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

M0YN Competitors Multiples
Mynaric AG Competitors

See Also

Company

Help

Tools

Stocks

Mynaric AG XBER:M0YN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

M0YN Competitors Multiples Mynaric AG Competitors

See Also

Company

Help

Tools

Stocks

Mynaric AG
XBER:M0YN

M0YN Competitors Multiples
Mynaric AG Competitors