R

Revlon Inc
XBER:RVL1

Watchlist Manager
Revlon Inc
XBER:RVL1
Watchlist
Price: 1.21 EUR
Market Cap: €64.9m

Relative Value

RVL1 price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of RVL1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVL1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

RVL1 Competitors Multiples
Revlon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revlon Inc
XBER:RVL1
25m EUR 0 -0 -1 -1.9
FR
L'Oreal SA
PAR:OR
209.7B EUR 4.8 34.7 19.7 23.9
UK
Unilever PLC
LSE:ULVR
112.2B GBP 2.1 22.6 12 13.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.5 37.1 41.1
UK
HALEON PLC
LSE:HLN
35.5B GBP 3.2 24.8 14.6 16.5
US
Estee Lauder Companies Inc
NYSE:EL
41.8B USD 2.9 -45.5 22.8 37.7
DE
Beiersdorf AG
XETRA:BEI
22.4B EUR 2.3 25.5 12.6 16.1
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 64.8 39 42.6
IN
Dabur India Ltd
NSE:DABUR
891.5B INR 6.9 48.2 35.3 43.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
R
Revlon Inc
XBER:RVL1
Average P/E: 37
Negative Multiple: -0
N/A N/A
FR
L'Oreal SA
PAR:OR
34.7
8%
4.3
UK
Unilever PLC
LSE:ULVR
22.6
10%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
7%
7.4
UK
HALEON PLC
LSE:HLN
24.8
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -45.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
25.5
7%
3.6
JP
Kao Corp
TSE:4452
23.9
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
48.2
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Revlon Inc
XBER:RVL1
Average EV/EBITDA: 22.7
Negative Multiple: -1
N/A N/A
FR
L'Oreal SA
PAR:OR
19.7
5%
3.9
UK
Unilever PLC
LSE:ULVR
12
1%
12
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
14.6
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
22.8
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39
13%
3
IN
Dabur India Ltd
NSE:DABUR
35.3
11%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Revlon Inc
XBER:RVL1
Average EV/EBIT: 28.1
Negative Multiple: -1.9
N/A N/A
FR
L'Oreal SA
PAR:OR
23.9
6%
4
UK
Unilever PLC
LSE:ULVR
13.9
1%
13.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
16.5
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37.7
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
16.1
-2%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.6
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
43.5
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A