R

Revlon Inc
XBER:RVL1

Watchlist Manager
Revlon Inc
XBER:RVL1
Watchlist
Price: 1.21 EUR Market Closed
Market Cap: €64.9m

Relative Value

RVL1 price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of RVL1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVL1 Relative Value
Base Case
Not Available
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RVL1 Competitors Multiples
Revlon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revlon Inc
XBER:RVL1
25m EUR 0 -0 -1 -1.9
FR
L'Oreal SA
PAR:OR
198.4B EUR 4.5 32.4 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.4B GBP 2.2 23.6 12.4 14.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 37.3 35.8 39.6
UK
HALEON PLC
LSE:HLN
36.7B GBP 3.3 25.6 15 16.9
US
Estee Lauder Companies Inc
NYSE:EL
38.9B USD 2.7 -218.8 19.5 30.7
DE
Beiersdorf AG
XETRA:BEI
23.5B EUR 2.4 26.7 13.3 17
JP
Kao Corp
TSE:4452
3.1T JPY 1.8 25.5 11.7 17.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 67.1 40.4 44.1
IN
Dabur India Ltd
NSE:DABUR
909B INR 7 49.2 36.1 44.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
R
Revlon Inc
XBER:RVL1
Average P/E: 35.9
Negative Multiple: -0
N/A N/A
FR
L'Oreal SA
PAR:OR
32.4
8%
4
UK
Unilever PLC
LSE:ULVR
23.6
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.3
7%
5.3
UK
HALEON PLC
LSE:HLN
25.6
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -218.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.7
7%
3.8
JP
Kao Corp
TSE:4452
25.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.1
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Revlon Inc
XBER:RVL1
Average EV/EBITDA: 22.5
Negative Multiple: -1
N/A N/A
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
12.4
1%
12.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.8
8%
4.5
UK
HALEON PLC
LSE:HLN
15
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
19.5
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.3
-1%
N/A
JP
Kao Corp
TSE:4452
11.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.4
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36.1
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Revlon Inc
XBER:RVL1
Average EV/EBIT: 27.5
Negative Multiple: -1.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
14.4
1%
14.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.6
9%
4.4
UK
HALEON PLC
LSE:HLN
16.9
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
30.7
25%
1.2
DE
Beiersdorf AG
XETRA:BEI
17
-2%
N/A
JP
Kao Corp
TSE:4452
17.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.1
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
44.5
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A