R

Revlon Inc
XBER:RVL1

Watchlist Manager
Revlon Inc
XBER:RVL1
Watchlist
Price: 1.21 EUR Market Closed
Market Cap: €64.9m

Relative Value

RVL1 price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of RVL1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVL1 Relative Value
Base Case
Not Available
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RVL1 Competitors Multiples
Revlon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revlon Inc
XBER:RVL1
25m EUR 0 -0 -1 -1.9
FR
L'Oreal SA
PAR:OR
209.8B EUR 4.8 34.2 19.4 23.6
UK
Unilever PLC
LSE:ULVR
113.7B GBP 2.2 22.9 12.1 14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.8T INR 9.1 53.7 38.7 42.8
UK
HALEON PLC
LSE:HLN
35.7B GBP 3.2 25 14.7 16.6
US
Estee Lauder Companies Inc
NYSE:EL
36.9B USD 2.5 -207.4 18.6 29.3
DE
Beiersdorf AG
XETRA:BEI
22.9B EUR 2.3 26.1 12.9 16.5
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.6 11.3 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 67.3 40.5 44.2
IN
Dabur India Ltd
NSE:DABUR
921.8B INR 7.1 49.8 36.6 45.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
R
Revlon Inc
XBER:RVL1
Average P/E: 38
Negative Multiple: -0
N/A N/A
FR
L'Oreal SA
PAR:OR
34.2
8%
4.3
UK
Unilever PLC
LSE:ULVR
22.9
10%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.7
7%
7.7
UK
HALEON PLC
LSE:HLN
25
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -207.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.1
7%
3.7
JP
Kao Corp
TSE:4452
24.6
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.3
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
49.8
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Revlon Inc
XBER:RVL1
Average EV/EBITDA: 22.7
Negative Multiple: -1
N/A N/A
FR
L'Oreal SA
PAR:OR
19.4
5%
3.9
UK
Unilever PLC
LSE:ULVR
12.1
1%
12.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.7
8%
4.8
UK
HALEON PLC
LSE:HLN
14.7
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
18.6
15%
1.2
DE
Beiersdorf AG
XETRA:BEI
12.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.5
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36.6
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Revlon Inc
XBER:RVL1
Average EV/EBIT: 27.7
Negative Multiple: -1.9
N/A N/A
FR
L'Oreal SA
PAR:OR
23.6
6%
3.9
UK
Unilever PLC
LSE:ULVR
14
1%
14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
42.8
9%
4.8
UK
HALEON PLC
LSE:HLN
16.6
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
29.3
25%
1.2
DE
Beiersdorf AG
XETRA:BEI
16.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.2
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
45.1
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A