Gimv NV
XBRU:GIMB
Balance Sheet
Balance Sheet Decomposition
Gimv NV
Current Assets | 349.9m |
Cash & Short-Term Investments | 346.8m |
Receivables | 2.6m |
Other Current Assets | 444k |
Non-Current Assets | 1.6B |
Long-Term Investments | 1.6B |
PP&E | 8.2m |
Intangibles | 213k |
Current Liabilities | 34.3m |
Accounts Payable | 16.3m |
Short-Term Debt | 7.2m |
Other Current Liabilities | 10.8m |
Non-Current Liabilities | 393.7m |
Long-Term Debt | 351.4m |
Other Non-Current Liabilities | 42.2m |
Balance Sheet
Gimv NV
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43
|
40
|
37
|
38
|
38
|
41
|
242
|
103
|
60
|
307
|
|
Cash Equivalents |
43
|
40
|
37
|
38
|
38
|
41
|
242
|
103
|
60
|
307
|
|
Short-Term Investments |
142
|
152
|
276
|
342
|
239
|
327
|
276
|
275
|
135
|
40
|
|
Total Receivables |
17
|
12
|
23
|
4
|
3
|
3
|
2
|
4
|
2
|
3
|
|
Accounts Receivables |
1
|
5
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
|
Other Receivables |
16
|
7
|
20
|
3
|
3
|
2
|
2
|
3
|
1
|
0
|
|
Other Current Assets |
4
|
2
|
6
|
4
|
1
|
0
|
1
|
0
|
0
|
0
|
|
Total Current Assets |
206
|
207
|
343
|
388
|
281
|
371
|
520
|
382
|
196
|
350
|
|
PP&E Net |
10
|
9
|
9
|
8
|
8
|
11
|
10
|
10
|
9
|
8
|
|
PP&E Gross |
10
|
9
|
9
|
8
|
8
|
11
|
10
|
10
|
9
|
0
|
|
Accumulated Depreciation |
11
|
12
|
13
|
13
|
11
|
13
|
14
|
16
|
16
|
0
|
|
Intangible Assets |
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Note Receivable |
132
|
0
|
119
|
125
|
182
|
243
|
282
|
352
|
0
|
0
|
|
Long-Term Investments |
788
|
889
|
845
|
835
|
899
|
774
|
951
|
1 096
|
1 523
|
1 559
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 136
N/A
|
1 230
+8%
|
1 315
+7%
|
1 357
+3%
|
1 371
+1%
|
1 399
+2%
|
1 763
+26%
|
1 841
+4%
|
1 729
-6%
|
1 917
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
5
|
1
|
1
|
3
|
3
|
4
|
1
|
16
|
|
Accrued Liabilities |
8
|
8
|
9
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Other Current Liabilities |
9
|
14
|
14
|
4
|
4
|
8
|
93
|
18
|
30
|
11
|
|
Total Current Liabilities |
18
|
23
|
18
|
11
|
10
|
17
|
97
|
23
|
32
|
34
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
252
|
352
|
352
|
352
|
351
|
|
Deferred Income Tax |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
19
|
27
|
46
|
66
|
26
|
19
|
29
|
12
|
13
|
0
|
|
Other Liabilities |
6
|
11
|
18
|
6
|
14
|
6
|
11
|
41
|
20
|
42
|
|
Total Liabilities |
43
N/A
|
62
+44%
|
82
+31%
|
82
+0%
|
50
-39%
|
295
+488%
|
489
+66%
|
428
-13%
|
416
-3%
|
428
+3%
|
|
Equity | |||||||||||
Common Stock |
241
|
241
|
241
|
241
|
241
|
241
|
247
|
253
|
258
|
265
|
|
Retained Earnings |
800
|
875
|
940
|
981
|
1 028
|
812
|
954
|
1 063
|
937
|
1 088
|
|
Additional Paid In Capital |
52
|
52
|
52
|
52
|
52
|
52
|
74
|
97
|
117
|
136
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 093
N/A
|
1 168
+7%
|
1 233
+6%
|
1 274
+3%
|
1 321
+4%
|
1 105
-16%
|
1 274
+15%
|
1 413
+11%
|
1 312
-7%
|
1 489
+13%
|
|
Total Liabilities & Equity |
1 136
N/A
|
1 230
+8%
|
1 315
+7%
|
1 357
+3%
|
1 371
+1%
|
1 399
+2%
|
1 763
+26%
|
1 841
+4%
|
1 729
-6%
|
1 917
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
26
|
27
|
27
|
28
|