Ontex Group NV
XBRU:ONTEX

Watchlist Manager
Ontex Group NV Logo
Ontex Group NV
XBRU:ONTEX
Watchlist
Price: 4.82 EUR 2.77% Market Closed
Market Cap: 396.9m EUR

Relative Value

The Relative Value of one ONTEX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.82 EUR, Ontex Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONTEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
74
Median 3Y
0.3
Median 5Y
0.4
Industry
1
Forward
0.2
vs History
vs Industry
35
Median 3Y
-2.1
Median 5Y
10.9
Industry
17.7
Forward
7.8
vs History
98
vs Industry
62
Median 3Y
3.7
Median 5Y
4.1
Industry
11.7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-3.9
Industry
15.6
vs History
98
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
90
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.4
vs History
90
vs Industry
58
Median 3Y
2.5
Median 5Y
2.4
Industry
4
vs History
88
vs Industry
49
Median 3Y
6.6
Median 5Y
6.4
Industry
10.4
Forward
4
vs History
90
vs Industry
41
Median 3Y
10.9
Median 5Y
10.3
Industry
13.5
Forward
6.6
vs History
88
vs Industry
52
Median 3Y
7.3
Median 5Y
7.2
Industry
12.5
vs History
19
vs Industry
38
Median 3Y
12.6
Median 5Y
12.6
Industry
15.6
vs History
88
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

ONTEX Competitors Multiples
Ontex Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ontex Group NV
XBRU:ONTEX
387.8m EUR 0.2 -3.9 3.9 6.3
FR
L'Oreal SA
PAR:OR
195.6B EUR 4.5 32 18.5 22.6
UK
Unilever PLC
LSE:ULVR
119.1B GBP 2.2 23.8 201.7 234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.4 35.8 39.7
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.1B USD 2.6 -41 20.8 34.3
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.4 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.3 68.1 42.3 46.4
IN
Dabur India Ltd
NSE:DABUR
878.4B INR 6.9 48.6 36.4 45.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
BE
Ontex Group NV
XBRU:ONTEX
Average P/E: 36.5
Negative Multiple: -3.9
111%
N/A
FR
L'Oreal SA
PAR:OR
32
8%
4
UK
Unilever PLC
LSE:ULVR
23.8
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.4
8%
6.2
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68.1
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
48.6
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Ontex Group NV
XBRU:ONTEX
Average EV/EBITDA: 39.6
3.9
-1%
N/A
FR
L'Oreal SA
PAR:OR
18.5
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.7
1%
201.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.8
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.8
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.3
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Ontex Group NV
XBRU:ONTEX
Average EV/EBIT: 47.7
6.3
-2%
N/A
FR
L'Oreal SA
PAR:OR
22.6
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.4
1%
234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.7
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.3
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
46.4
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
45.1
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A